Babcock & Wilcox Enterprises, I
NYSE:BWNB · New York Stock Exchange
-$0.02 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BWNB · Revenue to Net Income
Key Ratios
Analysis
$668.5M of revenue converted into -$128.9M of net income for the selected period. Gross margin is 25.2% and net margin is -17.7%, showing how much revenue survives after costs and taxes. EPS is $-0.88, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $587.7M -18.1% | $717.3M -1.4% | $727.3M +19.3% | $609.4M -14.3% | $710.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $443.8M -17.9% | $540.3M -1.9% | $550.6M +18.6% | $464.3M -13.3% | $535.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $143.9M -18.7% | $177.0M +0.2% | $176.7M +21.8% | $145.1M -17.1% | $175.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.5% -0.2pp | 24.7% +0.4pp | 24.3% +0.5pp | 23.8% -0.8pp | 24.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.5M -74.9% | $5.8M -19.5% | $7.2M +181.5% | $2.6M +60.3% | $1.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $119.5M -15.5% | $141.5M -5.8% | $150.1M -1.7% | $152.7M -7.4% | $164.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $120.9M -20.4% | $151.9M -5.1% | $160.1M +9.4% | $146.3M -6.0% | $155.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.1M -39.3% | $16.7M -20.4% | $21.0M -12.5% | $24.0M +30.8% | $18.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $26.2M +1167.6% | $2.1M +185.7% | -$2.4M -104.1% | $58.7M -25.9% | $79.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.5% +4.2pp | 0.3% +0.6pp | -0.3% -10.0pp | 9.6% -1.5pp | 11.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $22.9M -8.7% | $25.1M +51.1% | $16.6M +1538.9% | -$1.2M -105.9% | $19.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.9% +0.4pp | 3.5% +1.2pp | 2.3% +2.5pp | -0.2% -2.9pp | 2.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.6M +460.3% | $814.0K -25.0% | $1.1M +85.2% | $586.0K +10.4% | $531.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $40.6M -12.0% | $46.1M +8.4% | $42.6M +7.0% | $39.8M +18.7% | $33.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$47.5M +44.7% | -$85.9M -4.0% | -$82.6M -1984.9% | -$4.0M -150.4% | $7.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$24.6M +59.6% | -$60.8M +7.9% | -$66.0M -1189.9% | -$5.1M -118.7% | $27.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.2% +4.3pp | -8.5% +0.6pp | -9.1% -8.2pp | -0.8% -4.7pp | 3.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.3M -32.0% | $12.2M +24.0% | $9.8M +8.2% | $9.1M +547.3% | -$2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$36.2M +39.6% | -$59.9M +69.6% | -$197.2M -762.6% | -$22.9M -174.0% | $30.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.2% +2.2pp | -8.4% +18.8pp | -27.1% -23.4pp | -3.8% -8.1pp | 4.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +41.5% | -$1 +65.5% | -$2 -653.5% | $0 +65.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +41.5% | -$1 +65.5% | -$2 -453.5% | -$0 -265.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $105.4M +14.9% | $91.7M +3.1% | $89.0M +0.8% | $88.3M +7.2% | $82.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $105.4M +14.9% | $91.7M +3.1% | $89.0M +0.8% | $88.3M +5.6% | $83.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Satellogic Inc.
NASDAQ:SATL
$697.52M
Silvaco Group, Inc. Common Stock
NASDAQ:SVCO
$432.93M
Lantronix, Inc.
NASDAQ:LTRX
$287.28M
Valens Semiconductor Ltd.
NYSE:VLN
$247.97M
CoreCard Corporation
CCRD
$183.90M
Datavault AI Inc.
NASDAQ:DVLT
$112.87M
Arbe Robotics Ltd.
NASDAQ:ARBE
$99.91M
AudioEye, Inc.
NASDAQ:AEYE
$73.77M
Zepp Health Corporation
NYSE:ZEPP
$72.83M
Sequans Communications S.A.
NYSE:SQNS
$48.70M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BWNB generate?
Babcock & Wilcox Enterprises, I (BWNB) reported $587.68M of revenue in fiscal 2025.
Is BWNB profitable?
Babcock & Wilcox Enterprises, I (BWNB) reported -$36,159,000.00 of net income, with a net margin of -6.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.