Babcock & Wilcox Enterprises, Inc.
NYSE:BW · New York Stock Exchange
+$0.45 today
Vol 3.64M · Avg 3.60M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BW · Revenue to Net Income
Key Ratios
Analysis
$668.5M of revenue converted into -$128.9M of net income for the selected period. Gross margin is 25.2% and net margin is -17.7%, showing how much revenue survives after costs and taxes. EPS is $-0.88, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $587.7M -18.1% | $717.3M -1.4% | $727.3M +19.3% | $609.4M -14.3% | $710.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $443.8M -17.9% | $540.3M -1.9% | $550.6M +18.6% | $464.3M -13.3% | $535.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $143.9M -18.7% | $177.0M +0.2% | $176.7M +21.8% | $145.1M -17.1% | $175.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.5% -0.2pp | 24.7% +0.4pp | 24.3% +0.5pp | 23.8% -0.8pp | 24.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.5M -74.9% | $5.8M -19.5% | $7.2M +181.5% | $2.6M +60.3% | $1.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $119.5M -15.5% | $141.5M -5.8% | $150.1M -1.7% | $152.7M -7.4% | $164.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $120.9M -20.4% | $151.9M -5.1% | $160.1M +9.4% | $146.3M -6.0% | $155.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.1M -39.3% | $16.7M -20.4% | $21.0M -12.5% | $24.0M +30.8% | $18.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $26.2M +1167.6% | $2.1M +185.7% | -$2.4M -104.1% | $58.7M -25.9% | $79.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.5% +4.2pp | 0.3% +0.6pp | -0.3% -10.0pp | 9.6% -1.5pp | 11.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $22.9M -8.7% | $25.1M +51.1% | $16.6M +1538.9% | -$1.2M -105.9% | $19.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.9% +0.4pp | 3.5% +1.2pp | 2.3% +2.5pp | -0.2% -2.9pp | 2.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.6M +460.3% | $814.0K -25.0% | $1.1M +85.2% | $586.0K +10.4% | $531.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $40.6M -12.0% | $46.1M +8.4% | $42.6M +7.0% | $39.8M +18.7% | $33.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$47.5M +44.7% | -$85.9M -4.0% | -$82.6M -1984.9% | -$4.0M -150.4% | $7.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$24.6M +59.6% | -$60.8M +7.9% | -$66.0M -1189.9% | -$5.1M -118.7% | $27.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.2% +4.3pp | -8.5% +0.6pp | -9.1% -8.2pp | -0.8% -4.7pp | 3.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.3M -32.0% | $12.2M +24.0% | $9.8M +8.2% | $9.1M +547.3% | -$2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$36.2M +39.6% | -$59.9M +69.6% | -$197.2M -762.6% | -$22.9M -174.0% | $30.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.2% +2.2pp | -8.4% +18.8pp | -27.1% -23.4pp | -3.8% -8.1pp | 4.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +41.5% | -$1 +65.5% | -$2 -653.5% | $0 +65.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +41.5% | -$1 +65.5% | -$2 -453.5% | -$0 -265.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $105.4M +14.9% | $91.7M +3.1% | $89.0M +0.8% | $88.3M +7.2% | $82.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $105.4M +14.9% | $91.7M +3.1% | $89.0M +0.8% | $88.3M +5.6% | $83.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Spire Global, Inc.
NYSE:SPIR
$572.64M
Luxfer Holdings PLC
NYSE:LXFR
$510.69M
The Manitowoc Company, Inc.
NYSE:MTW
$475.80M
Titan Machinery Inc.
NASDAQ:TITN
$475.25M
Wabash National Corporation
NYSE:WNC
$434.19M
Magnera Corp.
NYSE:MAGN
$427.20M
Matrix Service Company
NASDAQ:MTRX
$390.29M
JELD-WEN Holding, Inc.
NYSE:JELD
$158.09M
NET Power Inc.
NYSE:NPWR
$153.35M
Novonix Limited
NASDAQ:NVX
$80.24M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BW generate?
Babcock & Wilcox Enterprises, Inc. (BW) reported $587.68M of revenue in fiscal 2025.
Is BW profitable?
Babcock & Wilcox Enterprises, Inc. (BW) reported -$36,159,000.00 of net income, with a net margin of -6.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.