Baytex Energy Corp.
NYSE:BTE · New York Stock Exchange
-$0.19 today
Vol 21.73M · Avg 22.26M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BTE · Revenue to Net Income
Key Ratios
Analysis
$528.8M of revenue converted into -$739.6M of net income for the selected period. Gross margin is 24.4% and net margin is 18.3%, showing how much revenue survives after costs and taxes. EPS is $-0.96, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B -8.2% | $1.6B -40.6% | $2.7B +17.7% | $2.3B +49.7% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B -2.0% | $1.2B -39.6% | $2.0B +53.0% | $1.3B +33.5% | $960.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $318.0M -25.5% | $427.0M -43.1% | $750.7M -26.6% | $1.0B +76.3% | $580.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.5% -5.0pp | 26.5% -1.2pp | 27.7% -16.7pp | 44.4% +6.7pp | 37.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $91.9M +30.9% | $70.2M -34.7% | $107.5M +36.7% | $78.6M +50.3% | $52.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $91.9M +30.9% | $70.2M -34.7% | $107.5M +36.7% | $78.6M +50.3% | $52.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $503.6M +0.7% | $500.2M -53.2% | $1.1B +78.8% | $597.4M +24.3% | $480.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $568.0M -17.6% | $689.6M -4.7% | $723.5M -53.2% | $1.5B -31.8% | $2.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 38.4% -4.4pp | 42.8% +16.1pp | 26.7% -40.3pp | 67.0% -80.0pp | 147.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $226.1M -36.6% | $356.8M -44.5% | $643.2M -31.9% | $944.7M +78.9% | $528.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.3% -6.9pp | 22.1% -1.6pp | 23.7% -17.3pp | 41.0% +6.7pp | 34.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $217.4M +5.5% | $206.1M +20.0% | $171.8M +168.6% | $63.9M -16.6% | $76.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$379.1M -1.5% | -$373.5M +67.8% | -$1.2B -1781.7% | -$61.6M -105.2% | $1.2B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$153.0M -815.7% | -$16.7M +96.8% | -$516.6M -158.5% | $883.1M -48.3% | $1.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -10.3% -9.3pp | -1.0% +18.0pp | -19.0% -57.3pp | 38.3% -72.5pp | 110.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $123.6M +53.2% | $80.7M +128.5% | -$283.2M -909.3% | $35.0M -57.2% | $81.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$603.3M -355.2% | $236.4M +201.3% | -$233.4M -127.5% | $848.1M -47.8% | $1.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | -40.8% -55.4pp | 14.7% +23.3pp | -8.6% -45.4pp | 36.8% -68.7pp | 105.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -369.0% | $0 +187.9% | -$0 -121.6% | $2 -46.5% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -360.0% | $0 +190.9% | -$0 -121.7% | $2 -46.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $769.2M -4.5% | $805.3M +14.2% | $704.9M +26.3% | $558.0M -1.0% | $563.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $769.2M -3.9% | $800.2M +13.5% | $704.9M +25.0% | $563.8M -1.4% | $571.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SM Energy Company
NYSE:SM
$6.40B
Crescent Energy Company
NYSE:CRGY
$3.43B
DHT Holdings, Inc.
NYSE:DHT
$2.95B
Enerflex Ltd.
NYSE:EFXT
$2.87B
Calumet, Inc.
NASDAQ:CLMT
$2.79B
BKV Corporation
NYSE:BKV
$2.62B
Seadrill Limited
NYSE:SDRL
$2.36B
Talos Energy Inc.
NYSE:TALO
$2.24B
Northern Oil and Gas, Inc.
NYSE:NOG
$2.01B
NextDecade Corporation
NASDAQ:NEXT
$1.96B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BTE generate?
Baytex Energy Corp. (BTE) reported $1.48B of revenue in fiscal 2025.
Is BTE profitable?
Baytex Energy Corp. (BTE) reported -$603,286,958.00 of net income, with a net margin of -40.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.