Black Stone Minerals, L.P.
EnergyNYSE:BSM · New York Stock Exchange
+$0.15 today
Vol 0.26M · Avg 0.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$468.2M of revenue converted into $297.3M of net income for the selected period. Gross margin is 75.4% and net margin is 78.3%, showing how much revenue survives after costs and taxes. EPS is $1.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $422.3M -3.9% | $439.4M -12.3% | $501.1M -36.1% | $784.3M +55.1% | $505.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $106.1M +1.5% | $104.5M -8.4% | $114.0M -9.8% | $126.4M +2.0% | $123.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $316.3M -5.6% | $335.0M -13.5% | $387.1M -41.2% | $657.9M +72.3% | $381.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.9% -1.3pp | 76.2% -1.0pp | 77.2% -6.6pp | 83.9% +8.4pp | 75.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $55.5M +6.5% | $52.1M +1.2% | $51.5M -4.1% | $53.7M +10.1% | $48.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $55.5M -10.3% | $61.8M +269.2% | -$36.5M -120.8% | $175.4M -9.8% | $194.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $38.3M -15.3% | $45.2M -1.1% | $45.7M -4.4% | $47.8M -21.7% | $61.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $347.1M +8.6% | $319.6M -32.1% | $471.0M -11.2% | $530.6M +113.4% | $248.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 82.2% +9.5pp | 72.7% -21.3pp | 94.0% +26.3pp | 67.7% +18.5pp | 49.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $260.8M -4.5% | $273.1M -35.5% | $423.6M -12.2% | $482.5M +157.6% | $187.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 61.8% -0.4pp | 62.2% -22.4pp | 84.5% +23.0pp | 61.5% +24.5pp | 37.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $237.0K -85.8% | $1.7M -10.8% | $1.9M +3422.6% | $53.0K +5200.0% | $1.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.9M +187.2% | $3.1M +12.9% | $2.8M -56.2% | $6.3M +11.5% | $5.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $39.1M +2298.1% | -$1.8M -70.0% | -$1.0M +82.6% | -$6.0M -12.7% | -$5.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $299.9M +10.5% | $271.3M -35.8% | $422.5M -11.3% | $476.5M +161.8% | $182.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 71.0% +9.3pp | 61.7% -22.6pp | 84.3% +23.6pp | 60.8% +24.8pp | 36.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $299.9M +10.5% | $271.3M -35.8% | $422.5M -11.3% | $476.5M +161.8% | $182.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 71.0% +9.3pp | 61.7% -22.6pp | 84.3% +23.6pp | 60.8% +24.8pp | 36.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +11.3% | $1 -39.8% | $2 -12.4% | $2 +183.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +11.3% | $1 -38.8% | $2 -11.3% | $2 +175.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $211.7M +0.5% | $210.7M +0.3% | $210.0M +0.3% | $209.4M +0.6% | $208.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $211.7M +0.5% | $210.8M -6.4% | $225.1M +0.3% | $224.4M +7.8% | $208.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SM Energy Company
NYSE:SM
$7.47B
Liberty Energy Inc.
NYSE:LBRT
$4.71B
International Seaways, Inc.
NYSE:INSW
$4.06B
Scorpio Tankers Inc.
NYSE:STNG
$3.93B
Oceaneering International, Inc.
NYSE:OII
$3.93B
Tidewater Inc.
NYSE:TDW
$3.82B
USA Compression Partners, LP
NYSE:USAC
$3.23B
Delek Logistics Partners, LP
NYSE:DKL
$2.82B
Civitas Resources, Inc.
CIVI
$2.34B
Northern Oil and Gas, Inc.
NYSE:NOG
$2.20B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BSM generate?
Black Stone Minerals, L.P. (BSM) reported $422.33M of revenue in fiscal 2025.
Is BSM profitable?
Black Stone Minerals, L.P. (BSM) reported $299.93M of net income, with a net margin of 71.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.