BrightSpire Capital, Inc.
Real EstateNYSE:BRSP · New York Stock Exchange
+$0.02 today
Vol 0.72M · Avg 0.93M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$331.1M of revenue converted into -$31.6M of net income for the selected period. Gross margin is 41.2% and net margin is -9.4%, showing how much revenue survives after costs and taxes. EPS is $-0.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $331.6M -4.5% | $347.2M -11.4% | $392.1M +9.4% | $358.5M +11.0% | $323.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $167.0M -11.1% | $187.8M -6.1% | $199.9M +20.8% | $165.5M +26.1% | $131.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $164.6M +3.3% | $159.4M -17.0% | $192.2M -0.5% | $193.1M +0.6% | $191.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 49.6% +3.7pp | 45.9% -3.1pp | 49.0% -4.8pp | 53.9% -5.5pp | 59.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $34.6M -12.3% | $39.5M +19.6% | $33.0M -20.9% | $41.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $33.7M -84.0% | $211.2M +17.1% | $180.4M +23.3% | $146.3M +58.7% | $92.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $37.3M -7.8% | $40.5M +20.5% | $33.6M -1.4% | $34.1M -6.6% | $36.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $112.0M +267.6% | -$66.8M -286.0% | $35.9M -68.1% | $112.5M +10.8% | $101.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.8% +53.0pp | -19.2% -28.4pp | 9.2% -22.2pp | 31.4% -0.1pp | 31.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $130.9M +352.6% | -$51.8M -540.0% | $11.8M -74.8% | $46.7M -53.1% | $99.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 39.5% +54.4pp | -14.9% -17.9pp | 3.0% -10.0pp | 13.0% -17.8pp | 30.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $194.9M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $127.3M +370.9% | $27.0M +4.3% | $25.9M -9.8% | $28.7M -11.0% | $32.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$183.5M -122.1% | -$82.7M -213.9% | -$26.3M -1151.5% | $2.5M +101.3% | -$197.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$52.6M +60.8% | -$134.5M -823.7% | -$14.6M -129.6% | $49.2M +150.1% | -$98.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -15.9% +22.8pp | -38.7% -35.0pp | -3.7% -17.4pp | 13.7% +44.2pp | -30.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$21.5M -2128.4% | $1.1M -0.2% | $1.1M -56.5% | $2.4M -61.1% | $6.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$31.1M +76.4% | -$132.0M -748.8% | -$15.5M -134.0% | $45.8M +145.3% | -$101.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -9.4% +28.6pp | -38.0% -34.0pp | -4.0% -16.7pp | 12.8% +44.0pp | -31.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +75.2% | -$1 -775.0% | -$0 -134.3% | $0 +144.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +75.2% | -$1 -775.0% | -$0 -135.3% | $0 +143.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $126.9M -0.4% | $127.4M +0.3% | $127.1M -0.2% | $127.3M -0.9% | $128.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $126.9M -0.4% | $127.4M +0.3% | $127.1M -1.7% | $129.3M +0.6% | $128.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CTO Realty Growth, Inc.
NYSE:CTO
$707.09M
Summit Hotel Properties, Inc.
NYSE:INN
$671.86M
TPG RE Finance Trust, Inc.
NYSE:TRTX
$664.08M
Redwood Trust, Inc.
NYSE:RWT
$657.38M
Gladstone Commercial Corporation
NASDAQ:GOOD
$607.02M
Armada Hoffler Properties, Inc.
AHH
$541.84M
KKR Real Estate Finance Trust Inc.
NYSE:KREF
$464.89M
Ready Capital Corporation
NYSE:RC
$279.22M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BRSP generate?
BrightSpire Capital, Inc. (BRSP) reported $331.60M of revenue in fiscal 2025.
Is BRSP profitable?
BrightSpire Capital, Inc. (BRSP) reported -$31,148,000.00 of net income, with a net margin of -9.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.