Brightstar Lottery
NYSE:BRSL · New York Stock Exchange
+$0.25 today
Vol 1.23M · Avg 1.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BRSL · Revenue to Net Income
Key Ratios
Analysis
$2.5B of revenue converted into $157.0M of net income for the selected period. Gross margin is 45.4% and net margin is 6.2%, showing how much revenue survives after costs and taxes. EPS is $0.52, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B -0.0% | $2.5B -0.7% | $2.5B -2.6% | $2.6B -36.5% | $4.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B +5.5% | $1.2B +1.9% | $1.2B -17.4% | $1.4B -34.3% | $2.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3B -5.0% | $1.3B -2.8% | $1.4B +14.6% | $1.2B -38.9% | $2.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 50.5% -2.6pp | 53.1% -1.2pp | 54.3% +8.2pp | 46.1% -1.8pp | 47.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $47.0M +9.3% | $43.0M +19.4% | $36.0M -20.0% | $45.0M -81.1% | $238.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $338.0M -5.3% | $357.0M +0.6% | $355.0M -11.3% | $400.0M -50.6% | $810.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $385.0M -36.3% | $604.0M -0.3% | $606.0M +35.3% | $448.0M -57.6% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $221.0M -45.0% | $402.0M -3.1% | $415.0M -1.0% | $419.0M -20.3% | $526.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $882.0M -22.4% | $1.1B +1.5% | $1.1B -20.8% | $1.4B +0.4% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 35.1% -10.1pp | 45.3% +1.0pp | 44.3% -10.2pp | 54.5% +20.0pp | 34.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $882.0M +21.0% | $729.0M -4.8% | $766.0M +2.3% | $749.0M -17.0% | $902.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 35.1% +6.1pp | 29.0% -1.3pp | 30.3% +1.4pp | 28.8% +6.8pp | 22.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $31.0M +244.4% | $9.0M -10.0% | $10.0M +25.0% | $8.0M -38.5% | $13.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $203.0M -5.1% | $214.0M -1.4% | $217.0M -3.1% | $224.0M -36.9% | $355.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$582.0M -179.8% | -$208.0M +25.2% | -$278.0M -1308.7% | $23.0M +106.2% | -$373.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $300.0M -42.4% | $521.0M +6.8% | $488.0M -36.8% | $772.0M +45.9% | $529.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.9% -8.8pp | 20.7% +1.4pp | 19.3% -10.4pp | 29.7% +16.8pp | 12.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $165.0M -34.0% | $250.0M +12.1% | $223.0M +5.2% | $212.0M -22.6% | $274.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $147.0M -57.8% | $348.0M +123.1% | $156.0M -43.3% | $275.0M -42.9% | $482.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.9% -8.0pp | 13.9% +7.7pp | 6.2% -4.4pp | 10.6% -1.2pp | 11.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -100.3% | $2 +146.2% | $1 -43.5% | $1 -41.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -100.5% | $2 +146.8% | $1 -43.8% | $1 +328.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $197.0M -2.5% | $202.0M +1.0% | $200.0M -0.9% | $201.8M -1.5% | $205.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $197.0M -3.4% | $204.0M +0.5% | $203.0M -0.2% | $203.4M -1.6% | $206.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Caesars Entertainment, Inc.
NASDAQ:CZR
$5.97B
Hilton Grand Vacations Inc.
NYSE:HGV
$4.22B
Polaris Inc.
NYSE:PII
$4.02B
Abercrombie & Fitch Co.
NYSE:ANF
$3.96B
M/I Homes, Inc.
NYSE:MHO
$3.86B
The RealReal, Inc.
NASDAQ:REAL
$3.65B
Red Rock Resorts, Inc.
NASDAQ:RRR
$3.59B
Patrick Industries, Inc.
NASDAQ:PATK
$2.88B
PENN Entertainment, Inc.
NASDAQ:PENN
$2.82B
Harley-Davidson, Inc.
NYSE:HOG
$2.67B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BRSL generate?
Brightstar Lottery (BRSL) reported $2.51B of revenue in fiscal 2025.
Is BRSL profitable?
Brightstar Lottery (BRSL) reported $147.00M of net income, with a net margin of 5.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.