Box, Inc.
TechnologyNYSE:BOX · New York Stock Exchange
-$0.10 today
Vol 1.24M · Avg 2.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $110.8M of net income for the selected period. Gross margin is 79.6% and net margin is 9.1%, showing how much revenue survives after costs and taxes. EPS is $0.65, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +8.0% | $1.1B +5.0% | $1.0B +4.7% | $990.9M +13.3% | $874.3M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $244.6M +7.3% | $228.1M -12.5% | $260.6M +3.2% | $252.6M +1.2% | $249.5M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $932.6M +8.2% | $862.0M +10.9% | $777.1M +5.3% | $738.3M +18.2% | $624.8M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 79.2% +0.1pp | 79.1% +4.2pp | 74.9% +0.4pp | 74.5% +3.0pp | 71.5% | 45.5% | 9.8% | 28.9% |
| Research & Development | $294.5M +11.2% | $264.9M +6.5% | $248.8M +2.2% | $243.5M +11.4% | $218.5M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $554.9M +7.2% | $517.5M +8.4% | $477.6M +4.3% | $457.9M +5.5% | $434.0M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $849.4M +8.6% | $782.4M +7.7% | $726.4M +3.5% | $701.5M +7.5% | $652.5M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $37.1M +67.9% | $22.1M -56.9% | $51.2M -22.3% | $66.0M -18.8% | $81.2M | $1.2B | $374.2M | $1.2B |
| EBITDA | $140.7M +24.1% | $113.3M -0.4% | $113.8M +8.1% | $105.3M +96.3% | $53.6M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 11.9% +1.6pp | 10.4% -0.6pp | 11.0% +0.3pp | 10.6% +4.5pp | 6.1% | 10.0% | 5.6% | 46.3% |
| Operating Income | $83.2M +4.5% | $79.6M +56.9% | $50.8M +37.8% | $36.8M +233.4% | -$27.6M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 7.1% -0.2pp | 7.3% +2.4pp | 4.9% +1.2pp | 3.7% +6.9pp | -3.2% | 18.7% | 16.6% | 24.1% |
| Interest Income | $24.7M +4.3% | $23.7M +100.4% | $11.8M +100.4% | $5.9M | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $10.7M +76.1% | $6.1M | $0 -100.0% | $4.9M -50.5% | $9.8M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $15.5M +181.2% | $5.5M -53.3% | $11.8M +586.4% | -$2.4M +75.3% | -$9.8M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $98.7M +15.9% | $85.2M +36.1% | $62.6M +81.9% | $34.4M +191.8% | -$37.5M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 8.4% +0.6pp | 7.8% +1.8pp | 6.0% +2.6pp | 3.5% +7.8pp | -4.3% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | -$16.7M +89.6% | -$159.5M -140.0% | -$66.4M -971.5% | $7.6M +90.8% | $4.0M | $666.8M | $1.3B | -$1.6B |
| Net Income | $101.3M -58.6% | $244.6M +89.6% | $129.0M +381.8% | $26.8M +164.6% | -$41.5M | $5.0B | $4.9B | $4.8B |
| Net Margin | 8.6% -13.8pp | 22.4% +10.0pp | 12.4% +9.7pp | 2.7% +7.4pp | -4.7% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $1 -57.1% | $1 +102.9% | $1 +263.2% | $0 +170.4% | -$0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $1 -56.6% | $1 +103.0% | $1 +272.2% | $0 +166.7% | -$0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $143.1M -0.8% | $144.2M +0.0% | $144.2M +0.4% | $143.6M -7.7% | $155.6M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $146.4M -1.5% | $148.6M +0.0% | $148.6M -1.1% | $150.2M -3.5% | $155.6M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DigitalOcean Holdings, Inc.
NYSE:DOCN
$17.79B
WEX Inc.
NYSE:WEX
$4.70B
ACI Worldwide, Inc.
NASDAQ:ACIW
$4.60B
Belden Inc.
NYSE:BDC
$4.48B
CleanSpark, Inc.
NASDAQ:CLSK
$4.23B
Qualys, Inc.
NASDAQ:QLYS
$3.92B
OSI Systems, Inc.
NASDAQ:OSIS
$3.72B
DLocal Limited
NASDAQ:DLO
$3.60B
StoneCo Ltd.
NASDAQ:STNE
$2.74B
OneStream, Inc. Class A Common Stock
OS
$2.40B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BOX generate?
Box, Inc. (BOX) reported $1.18B of revenue in fiscal 2026.
Is BOX profitable?
Box, Inc. (BOX) reported $101.31M of net income, with a net margin of 8.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.