Boot Barn Holdings, Inc.
Consumer CyclicalNYSE:BOOT · New York Stock Exchange
-$3.72 today
Vol 0.40M · Avg 0.74M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.3B of revenue converted into $225.9M of net income for the selected period. Gross margin is 37.9% and net margin is 9.8%, showing how much revenue survives after costs and taxes. EPS is $7.35, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B +17.9% | $1.9B +14.6% | $1.7B +0.6% | $1.7B +11.4% | $1.5B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $1.4B +16.9% | $1.2B +13.4% | $1.1B +0.5% | $1.0B +14.7% | $913.2M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $858.4M +19.7% | $717.0M +16.7% | $614.4M +0.6% | $610.6M +6.2% | $575.1M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 38.1% +0.6pp | 37.5% +0.7pp | 36.9% +0.0pp | 36.8% -1.8pp | 38.6% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $559.2M +17.1% | $477.7M +14.8% | $416.2M +9.9% | $378.8M +19.6% | $316.7M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $559.2M +17.1% | $477.7M +14.8% | $416.2M +9.9% | $378.8M +19.6% | $316.7M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $78.7M +25.9% | $62.5M +26.0% | $49.6M -40.8% | $83.8M +25.8% | $66.6M | $1.2B | $374.2M | $1.2B |
| EBITDA | $380.8M +25.2% | $304.1M +22.0% | $249.2M -21.0% | $315.6M -2.9% | $325.0M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 16.9% +1.0pp | 15.9% +1.0pp | 14.9% -4.1pp | 19.0% -2.8pp | 21.8% | 10.0% | 5.6% | 46.3% |
| Operating Income | $299.1M +25.0% | $239.4M +20.8% | $198.2M -14.5% | $231.8M -10.3% | $258.3M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 13.3% +0.7pp | 12.5% +0.6pp | 11.9% -2.1pp | 14.0% -3.4pp | 17.4% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $1.5M +2.0% | $1.5M -33.1% | $2.2M -61.9% | $5.9M +1.7% | $5.8M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $1.4M +88.8% | $765.0K +190.9% | -$842.0K +85.8% | -$5.9M -2.9% | -$5.7M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $300.6M +25.2% | $240.1M +21.7% | $197.4M -12.6% | $225.9M -10.6% | $252.6M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 13.3% +0.8pp | 12.6% +0.7pp | 11.8% -1.8pp | 13.6% -3.3pp | 17.0% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $74.7M +26.3% | $59.2M +17.5% | $50.4M -8.9% | $55.3M -8.0% | $60.1M | $666.8M | $1.3B | -$1.6B |
| Net Income | $225.9M +24.8% | $180.9M +23.1% | $147.0M -13.8% | $170.6M -11.4% | $192.4M | $5.0B | $4.9B | $4.8B |
| Net Margin | 10.0% +0.6pp | 9.5% +0.6pp | 8.8% -1.5pp | 10.3% -2.6pp | 12.9% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $7 +24.8% | $6 +21.8% | $5 -14.9% | $6 -12.1% | $7 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $7 +25.0% | $6 +22.5% | $5 -14.6% | $6 -11.2% | $6 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $30.5M -0.1% | $30.5M +1.2% | $30.2M +1.2% | $29.8M +0.8% | $29.6M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $30.7M -0.1% | $30.8M +0.5% | $30.6M +0.8% | $30.4M -0.1% | $30.4M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Life Time Group Holdings, Inc.
NYSE:LTH
$7.65B
Lear Corporation
NYSE:LEA
$7.30B
V.F. Corporation
NYSE:VFC
$6.92B
Urban Outfitters, Inc.
NASDAQ:URBN
$6.87B
Etsy, Inc.
NYSE:ETSY
$6.62B
Floor & Decor Holdings, Inc.
NYSE:FND
$5.77B
Atour Lifestyle Holdings Limited
NASDAQ:ATAT
$4.67B
Wingstop Inc.
NASDAQ:WING
$4.43B
Mattel, Inc.
NASDAQ:MAT
$4.27B
Bright Horizons Family Solutions Inc.
NYSE:BFAM
$3.42B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BOOT generate?
Boot Barn Holdings, Inc. (BOOT) reported $2.25B of revenue in fiscal 2026.
Is BOOT profitable?
Boot Barn Holdings, Inc. (BOOT) reported $225.88M of net income, with a net margin of 10.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.