Bank of New York Mellon Corp
NYSE:BNY · New York Stock Exchange
-$2.44 today
Vol 2.90M · Avg 3.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BNY · Revenue to Net Income
Key Ratios
Analysis
$40.7B of revenue converted into $6.0B of net income for the selected period. Gross margin is 50.6% and net margin is 14.7%, showing how much revenue survives after costs and taxes. EPS is $8.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $40.4B +2.2% | $39.6B +17.1% | $33.8B +70.7% | $19.8B +24.8% | $15.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $20.6B -3.3% | $21.4B +30.1% | $16.4B +349.5% | $3.7B +91425.0% | -$4.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $19.8B +8.8% | $18.2B +4.7% | $17.4B +7.6% | $16.1B +1.8% | $15.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.9% +3.0pp | 46.0% -5.4pp | 51.4% -30.1pp | 81.6% -18.5pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.9B +0.8% | $6.9B +0.9% | $6.8B +0.4% | $6.8B +7.3% | $6.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $12.7B +3.2% | $12.3B -5.7% | $13.1B +3.3% | $12.7B +12.9% | $11.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.9B +2.7% | $1.8B -4.5% | $1.9B +6.1% | $1.8B -4.8% | $1.9B | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.9B +16.5% | $7.7B +24.0% | $6.2B +17.3% | $5.3B -19.3% | $6.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.0% +2.7pp | 19.3% +1.1pp | 18.3% -8.3pp | 26.6% -14.5pp | 41.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.1B +20.7% | $5.8B +36.5% | $4.3B +23.1% | $3.5B -25.1% | $4.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.5% +2.7pp | 14.8% +2.1pp | 12.7% -4.9pp | 17.6% -11.7pp | 29.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $25.6B +0.1% | $25.6B +24.0% | $20.6B +190.1% | $7.1B +150.2% | $2.8B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.7B -2.9% | $21.3B +30.6% | $16.3B +351.1% | $3.6B +1492.1% | $227.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.1B +20.7% | $5.8B +36.5% | $4.3B +23.1% | $3.5B -25.1% | $4.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.5% +2.7pp | 14.8% +2.1pp | 12.7% -4.9pp | 17.6% -11.7pp | 29.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.5B +13.0% | $1.3B +33.3% | $979.0M +4.5% | $937.0M +6.8% | $877.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.5B +22.5% | $4.5B +37.2% | $3.3B +29.2% | $2.6B -32.0% | $3.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.7% +2.3pp | 11.5% +1.7pp | 9.8% -3.1pp | 12.9% -10.8pp | 23.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +27.7% | $6 +49.4% | $4 +34.4% | $3 -30.2% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +27.8% | $6 +49.1% | $4 +34.1% | $3 -30.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $704.7M -5.1% | $742.6M -5.3% | $784.1M -3.3% | $811.1M -4.8% | $851.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $704.7M -5.8% | $748.1M -5.0% | $787.8M -3.3% | $814.8M -4.9% | $856.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BlackRock, Inc.
NYSE:BLK
$163.01B
Blackstone Inc.
NYSE:BX
$96.97B
State Street Corporation
NYSE:STT
$46.58B
Ameriprise Financial, Inc.
NYSE:AMP
$42.02B
Northern Trust Corporation
NTRS
$31.85B
Principal Financial Group, Inc.
NASDAQ:PFG
$23.67B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$23.07B
Franklin Resources, Inc.
NYSE:BEN
$17.17B
Ares Capital Corporation
NASDAQ:ARCC
$12.95B
Invesco Ltd.
NYSE:IVZ
$12.47B
SEI Investments Company
NASDAQ:SEIC
$10.76B
Affiliated Managers Group, Inc.
NYSE:AMG
$9.32B
Janus Henderson Group plc
NYSE:JHG
$7.99B
Main Street Capital Corporation
NYSE:MAIN
$4.74B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BNY generate?
Bank of New York Mellon Corp (BNY) reported $40.44B of revenue in fiscal 2025.
Is BNY profitable?
Bank of New York Mellon Corp (BNY) reported $5.55B of net income, with a net margin of 13.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.