Badger Meter, Inc.
TechnologyNYSE:BMI · New York Stock Exchange
+$1.21 today
Vol 0.35M · Avg 0.58M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$896.7M of revenue converted into $130.6M of net income for the selected period. Gross margin is 41.4% and net margin is 14.5%, showing how much revenue survives after costs and taxes. EPS is $4.43, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $916.7M +10.9% | $826.6M +17.5% | $703.6M +24.4% | $565.6M +11.9% | $505.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $534.6M +7.5% | $497.4M +16.4% | $427.2M +23.6% | $345.6M +15.3% | $299.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $382.1M +16.1% | $329.2M +19.1% | $276.4M +25.7% | $220.0M +7.0% | $205.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.7% +1.9pp | 39.8% +0.5pp | 39.3% +0.4pp | 38.9% -1.8pp | 40.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $19.2M +1.1% | $19.0M +20.3% | $15.8M +7.5% | $14.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $171.2M +22.9% | $139.4M +5.0% | $132.8M +4.7% | $126.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $198.6M +16.0% | $171.2M +8.1% | $158.4M +19.3% | $132.8M +4.7% | $126.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $34.6M +7.5% | $32.2M +14.5% | $28.1M +7.1% | $26.2M -5.8% | $27.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $223.2M +17.4% | $190.1M +30.2% | $146.0M +28.8% | $113.4M +6.5% | $106.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.4% +1.4pp | 23.0% +2.2pp | 20.8% +0.7pp | 20.1% -1.0pp | 21.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $183.4M +16.1% | $157.9M +33.8% | $118.0M +35.2% | $87.3M +10.9% | $78.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.0% +0.9pp | 19.1% +2.3pp | 16.8% +1.3pp | 15.4% -0.1pp | 15.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.1M -40.5% | $8.6M +112.8% | $4.0M +633.2% | $552.0K +2660.0% | $20.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $5.2M -38.9% | $8.6M +118.6% | $3.9M +828.2% | $422.0K +522.0% | -$100.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $188.7M +13.3% | $166.5M +36.5% | $122.0M +39.0% | $87.7M +11.6% | $78.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.6% +0.4pp | 20.1% +2.8pp | 17.3% +1.8pp | 15.5% -0.1pp | 15.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $47.0M +13.2% | $41.6M +41.5% | $29.4M +38.4% | $21.2M +19.6% | $17.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $141.6M +13.4% | $124.9M +34.9% | $92.6M +39.3% | $66.5M +9.2% | $60.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.5% +0.3pp | 15.1% +2.0pp | 13.2% +1.4pp | 11.8% -0.3pp | 12.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +13.1% | $4 +34.8% | $3 +38.6% | $2 +9.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +13.2% | $4 +34.7% | $3 +38.9% | $2 +8.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $29.4M +0.1% | $29.4M +0.2% | $29.3M +0.2% | $29.2M +0.3% | $29.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $29.6M +0.1% | $29.5M +0.3% | $29.5M +0.3% | $29.4M +0.1% | $29.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vicor Corporation
NASDAQ:VICR
$13.70B
Littelfuse, Inc.
NASDAQ:LFUS
$11.94B
Camtek Ltd.
NASDAQ:CAMT
$8.86B
ESCO Technologies Inc.
NYSE:ESE
$8.13B
Ingram Micro Holding Corporation
NYSE:INGM
$6.89B
Novanta Inc.
NASDAQ:NOVT
$5.72B
WEX Inc.
NYSE:WEX
$4.70B
Vontier Corporation
NYSE:VNT
$4.12B
OSI Systems, Inc.
NASDAQ:OSIS
$3.72B
Itron, Inc.
NASDAQ:ITRI
$3.57B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BMI generate?
Badger Meter, Inc. (BMI) reported $916.66M of revenue in fiscal 2025.
Is BMI profitable?
Badger Meter, Inc. (BMI) reported $141.63M of net income, with a net margin of 15.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.