Birkenstock Holding plc
NYSE:BIRK · New York Stock Exchange
-$2.02 today
Vol 3.07M · Avg 2.56M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BIRK · Revenue to Net Income
Key Ratios
Analysis
$2.2B of revenue converted into $356.9M of net income for the selected period. Gross margin is 56.1% and net margin is 16.0%, showing how much revenue survives after costs and taxes. EPS is $1.92, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B +16.2% | $1.8B +21.0% | $1.5B +20.0% | $1.2B +29.2% | $962.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $857.7M +15.3% | $744.0M +31.4% | $566.1M +14.8% | $493.0M +18.4% | $416.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +16.9% | $1.1B +14.6% | $925.8M +23.5% | $749.8M +37.4% | $545.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 59.1% +0.3pp | 58.8% -3.3pp | 62.1% +1.7pp | 60.3% +3.6pp | 56.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $607.2M +12.3% | $540.8M -3.2% | $558.7M +52.3% | $366.7M +9.8% | $334.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $690.2M +7.9% | $639.6M -3.8% | $665.1M +72.0% | $386.8M +22.6% | $315.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $113.5M +12.1% | $101.3M +21.4% | $83.4M +2.6% | $81.3M +43.8% | $56.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $659.1M +30.9% | $503.7M +39.8% | $360.4M -13.0% | $414.4M +44.5% | $286.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.4% +3.5pp | 27.9% +3.8pp | 24.2% -9.2pp | 33.3% +3.5pp | 29.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $549.5M +30.5% | $421.1M +61.5% | $260.7M -28.2% | $363.0M +57.7% | $230.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.2% +2.9pp | 23.3% +5.9pp | 17.5% -11.7pp | 29.2% +5.3pp | 23.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.0M -12.8% | $8.0M +235.3% | $2.4M +2563.3% | $90.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $75.6M -30.4% | $108.6M -11.9% | $123.3M +49.2% | $82.6M +3.8% | $79.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$79.6M +37.5% | -$127.3M -18.9% | -$107.0M +4.9% | -$112.5M -41.3% | -$79.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $470.0M +60.0% | $293.8M +91.2% | $153.7M -38.7% | $250.5M +66.3% | $150.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.4% +6.1pp | 16.3% +6.0pp | 10.3% -9.9pp | 20.2% +4.5pp | 15.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $121.7M +19.1% | $102.2M +30.0% | $78.6M +24.0% | $63.4M +85.6% | $34.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $348.3M +81.8% | $191.6M +155.4% | $75.0M -59.9% | $187.1M +60.7% | $116.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.6% +6.0pp | 10.6% +5.6pp | 5.0% -10.0pp | 15.1% +3.0pp | 12.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +83.3% | $1 +148.8% | $0 -63.7% | $1 +145.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +83.3% | $1 +148.8% | $0 -63.7% | $1 +145.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $186.5M -0.6% | $187.6M +2.7% | $182.7M +0.0% | $182.7M +0.0% | $182.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $186.5M -0.6% | $187.6M +2.7% | $182.7M +0.0% | $182.7M +0.0% | $182.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Murphy USA Inc.
NYSE:MUSA
$10.56B
Levi Strauss & Co.
NYSE:LEVI
$9.21B
VinFast Auto Ltd.
NASDAQ:VFS
$7.11B
Mohawk Industries, Inc.
NYSE:MHK
$6.59B
LKQ Corporation
NASDAQ:LKQ
$6.37B
AutoNation, Inc.
NYSE:AN
$6.24B
Churchill Downs Incorporated
NASDAQ:CHDN
$6.12B
H&R Block, Inc.
NYSE:HRB
$4.48B
Planet Fitness, Inc.
NYSE:PLNT
$3.99B
MINISO Group Holding Limited
NYSE:MNSO
$3.79B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BIRK generate?
Birkenstock Holding plc (BIRK) reported $2.10B of revenue in fiscal 2025.
Is BIRK profitable?
Birkenstock Holding plc (BIRK) reported $348.33M of net income, with a net margin of 16.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.