Boyd Group Services Inc.
NYSE:BGSI · New York Stock Exchange
-$0.18 today
Vol 0.02M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BGSI · Revenue to Net Income
Key Ratios
Analysis
$3.3B of revenue converted into $13.2M of net income for the selected period. Gross margin is 44.5% and net margin is 0.5%, showing how much revenue survives after costs and taxes. EPS is $0.67, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +2.4% | $3.1B +4.2% | $2.9B +21.1% | $2.4B +29.9% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B +0.6% | $1.7B +4.2% | $1.6B +19.4% | $1.3B +30.2% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +4.4% | $1.4B +4.2% | $1.3B +23.2% | $1.1B +29.6% | $839.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.4% +0.9pp | 45.5% -0.0pp | 45.5% +0.8pp | 44.7% -0.1pp | 44.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B +3.0% | $1.3B +10.5% | $1.2B +17.7% | $989.4M +27.9% | $773.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $244.0M +8.3% | $225.3M +16.8% | $192.9M +9.8% | $175.6M +14.3% | $153.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $342.4M +5.1% | $325.9M -10.5% | $364.1M +34.0% | $271.7M +27.2% | $213.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.9% +0.3pp | 10.6% -1.7pp | 12.4% +1.2pp | 11.2% -0.2pp | 11.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $132.3M +20.9% | $109.5M -37.6% | $175.4M +79.2% | $97.9M +48.6% | $65.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.2% +0.6pp | 3.6% -2.4pp | 6.0% +1.9pp | 4.0% +0.5pp | 3.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $69.7M +1.1% | $68.9M +33.2% | $51.7M +38.6% | $37.3M +34.9% | $27.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$103.6M -33.1% | -$77.8M -39.3% | -$55.9M -42.7% | -$39.2M -16.4% | -$33.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $28.7M -9.3% | $31.7M -73.5% | $119.5M +103.5% | $58.7M +82.3% | $32.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.9% -0.1pp | 1.0% -3.0pp | 4.1% +1.6pp | 2.4% +0.7pp | 1.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $10.3M +44.8% | $7.1M -78.3% | $32.9M +85.0% | $17.8M +104.8% | $8.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $18.4M -25.0% | $24.5M -71.7% | $86.7M +111.6% | $41.0M +74.0% | $23.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.6% -0.2pp | 0.8% -2.1pp | 2.9% +1.3pp | 1.7% +0.4pp | 1.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -27.2% | $1 -71.8% | $4 +111.5% | $2 +73.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -27.2% | $1 -71.8% | $4 +111.5% | $2 +73.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $22.5M +4.6% | $21.5M +0.0% | $21.5M +0.0% | $21.5M +0.0% | $21.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $22.5M +4.6% | $21.5M +0.0% | $21.5M +0.0% | $21.5M +0.0% | $21.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Penske Automotive Group, Inc.
NYSE:PAG
$11.40B
Lithia Motors, Inc.
NYSE:LAD
$6.74B
Rush Enterprises, Inc.
RUSHB
$5.53B
Rush Enterprises, Inc.
NASDAQ:RUSHA
$5.43B
Valvoline Inc.
NYSE:VVV
$4.86B
Asbury Automotive Group, Inc.
NYSE:ABG
$3.62B
OPENLANE, Inc.
KAR
$2.92B
CarGurus, Inc.
NASDAQ:CARG
$2.87B
Driven Brands Holdings Inc.
NASDAQ:DRVN
$2.10B
America's Car-Mart, Inc.
CRMT
$17.81M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BGSI generate?
Boyd Group Services Inc. (BGSI) reported $3.14B of revenue in fiscal 2025.
Is BGSI profitable?
Boyd Group Services Inc. (BGSI) reported $18.42M of net income, with a net margin of 0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.