Brookfield BRP Holdings Canada 4.625% Perpetual Subordinated Notes

Real Estate

NYSE:BEPH · New York Stock Exchange

Market Cap $10.69B Beta 0.73 P/E (TTM) 54.1
$14.85 +0.00%

+$0.00 today

52W Low $14.40High $16.89

Vol 0.01M · Avg 0.02M

EPS (TTM) $0.63 Div Yield 4.47%Real Estate - Development

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Stock Ticker Earnings Waterfall

NYSE:BEPH · Revenue to Net Income

Key Ratios

EPS$0.60
Gross Margin33.6%
Net Margin3.1%
P/E Ratio-20.8
P/S Ratio5.1

Analysis

$6.4B of revenue converted into $191.9M of net income for the selected period. Gross margin is 33.6% and net margin is 3.1%, showing how much revenue survives after costs and taxes. EPS is $0.60, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$6.5B
+10.9%
$5.9B
+16.6%
$5.0B
+6.9%
$4.7B
+15.0%
$4.1B
$809.6M$921.6M$731.2M
Cost of Revenue
$5.4B
+110.1%
$2.6B
+33.5%
$1.9B
+34.8%
$1.4B
+5.1%
$1.4B
$725.6M$804.0M$882.4M
Gross Profit
$1.1B
-66.7%
$3.3B
+6.2%
$3.1B
-5.2%
$3.3B
+20.0%
$2.7B
$8.9B$7.6B$6.2B
Gross Margin
16.8%
-39.3pp
56.1%
-5.5pp
61.6%
-7.9pp
69.6%
+2.9pp
66.7%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$226.9M
$0
-100.0%
$205.0M
-15.6%
$243.0M
-15.6%
$288.0M
$620.6M$923.0M-$1.5B
Operating Expenses
$226.9M
-89.8%
$2.2B
+7.1%
$2.1B
+12.0%
$1.8B
-0.8%
$1.9B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$2.5B
+22.8%
$2.0B
+7.9%
$1.9B
+16.6%
$1.6B
+5.5%
$1.5B
$374.2M$1.2B$631.8M
EBITDA
$5.1B
+33.4%
$3.8B
-6.4%
$4.1B
+37.2%
$3.0B
+21.0%
$2.4B
-$15.2B$6.8B$9.3B
EBITDA Margin
77.7%
+13.1pp
64.6%
-15.9pp
80.5%
+17.8pp
62.8%
+3.1pp
59.7%
5.6%46.3%42.0%
Operating Income
$871.0M
-19.5%
$1.1B
+4.3%
$1.0B
-27.5%
$1.4B
+64.4%
$870.0M
$12.3B$14.0B-$15.7B
Operating Margin
13.4%
-5.1pp
18.4%
-2.2pp
20.6%
-9.8pp
30.4%
+9.1pp
21.2%
16.6%24.1%22.0%
Interest Income
$0
-100.0%
$137.0M
+28.0%
$107.0M
+57.4%
$68.0M
+15.3%
$59.0M
-$1.5B-$1.6B$405.0M
Interest Expense
$2.5B
+25.8%
$2.0B
+22.2%
$1.6B
+32.9%
$1.2B
+24.8%
$981.0M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$771.3M
+39.8%
-$1.3B
-173.3%
-$469.0M
+63.8%
-$1.3B
-40.3%
-$922.0M
-$1.5B$1.4B$1.2B
Income Before Tax
$99.7M
+149.9%
-$200.0M
-135.2%
$568.0M
+317.6%
$136.0M
+361.5%
-$52.0M
$3.3B$4.9B$3.6B
Pre-Tax Margin
1.5%
+4.9pp
-3.4%
-14.7pp
11.3%
+8.4pp
2.9%
+4.2pp
-1.3%
20.8%18.7%26.2%
Income Tax Expense
-$624.7M
-227.1%
-$191.0M
-297.9%
-$48.0M
-2300.0%
-$2.0M
-114.3%
$14.0M
$1.3B-$1.6B$745.2M
Net Income
-$19.3M
+91.1%
-$218.0M
-336.0%
-$50.0M
+59.0%
-$122.0M
+10.3%
-$136.0M
$4.9B$4.8B$4.7B
Net Margin
-0.3%
+3.4pp
-3.7%
-2.7pp
-1.0%
+1.6pp
-2.6%
+0.7pp
-3.3%
12.4%17.5%22.5%
EPS (Basic)
-$0
+92.4%
-$1
-178.1%
-$0
+46.7%
-$1
+13.0%
-$1
$400.8M$703.2M$1.3B
EPS (Diluted)
-$0
+92.4%
-$1
-178.1%
-$0
+46.7%
-$1
+13.0%
-$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$287.0M
+0.6%
$285.2M
+1.0%
$282.4M
+2.6%
$275.4M
+0.1%
$275.1M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$287.0M
+0.6%
$285.2M
+1.0%
$282.4M
+2.6%
$275.4M
+0.1%
$275.1M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does BEPH generate?

Brookfield BRP Holdings Canada 4.625% Perpetual Subordinated Notes (BEPH) reported $6.52B of revenue in fiscal 2025.

Is BEPH profitable?

Brookfield BRP Holdings Canada 4.625% Perpetual Subordinated Notes (BEPH) reported -$19,332,605.00 of net income, with a net margin of -0.3%.

Explore More

Continue the stock analysis

Jump to another research area for this company.