Franklin Resources, Inc.
Financial ServicesNYSE:BEN · New York Stock Exchange
+$0.32 today
Vol 1.49M · Avg 5.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$9.0B of revenue converted into $812.0M of net income for the selected period. Gross margin is 73.9% and net margin is 8.9%, showing how much revenue survives after costs and taxes. EPS is $1.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.8B +3.5% | $8.5B +8.0% | $7.8B -5.1% | $8.3B -1.8% | $8.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B +2.2% | $1.7B +12.5% | $1.5B +5.1% | $1.4B -0.2% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.0B +3.8% | $6.8B +7.0% | $6.3B -7.3% | $6.8B -2.1% | $7.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 80.3% +0.2pp | 80.1% -0.8pp | 80.9% -1.9pp | 82.8% -0.3pp | 83.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.9B +4.7% | $4.7B +15.0% | $4.1B -1.3% | $4.1B -2.2% | $4.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.4B +0.9% | $6.4B +21.7% | $5.2B +3.4% | $5.1B -0.9% | $5.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $531.8M +17.0% | $454.7M +2.1% | $445.4M +17.9% | $377.8M +21.6% | $310.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B +2.8% | $1.4B -27.9% | $1.9B -13.5% | $2.2B -22.4% | $2.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.1% -0.1pp | 16.2% -8.1pp | 24.3% -2.4pp | 26.7% -7.1pp | 33.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $604.1M +48.2% | $407.6M -63.0% | $1.1B -37.9% | $1.8B -5.4% | $1.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.9% +2.1pp | 4.8% -9.2pp | 14.0% -7.4pp | 21.4% -0.8pp | 22.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $8.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $94.9M -2.4% | $97.2M -21.4% | $123.7M +26.0% | $98.2M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $182.7M -56.0% | $415.6M +76.3% | $235.7M +629.7% | -$44.5M -107.8% | $569.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $786.8M -4.4% | $823.2M -38.5% | $1.3B -22.6% | $1.7B -29.2% | $2.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.0% -0.7pp | 9.7% -7.3pp | 17.0% -3.9pp | 20.9% -8.1pp | 29.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $237.9M +10.5% | $215.3M -31.1% | $312.3M -21.2% | $396.2M +13.3% | $349.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $524.9M +12.9% | $464.8M -47.3% | $882.8M -31.7% | $1.3B -29.5% | $1.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.0% +0.5pp | 5.5% -5.8pp | 11.2% -4.4pp | 15.6% -6.1pp | 21.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +7.1% | $1 -50.6% | $2 -32.0% | $3 -29.3% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +7.1% | $1 -50.6% | $2 -32.0% | $3 -29.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $514.5M +1.0% | $509.5M +4.0% | $490.0M +0.3% | $488.7M -0.2% | $489.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $515.4M +1.0% | $510.3M +4.0% | $490.8M +0.3% | $489.3M -0.3% | $490.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BlackRock, Inc.
NYSE:BLK
$160.25B
Blackstone Inc.
NYSE:BX
$96.68B
State Street Corporation
NYSE:STT
$46.30B
Ares Management Corporation
NYSE:ARES
$44.34B
Ameriprise Financial, Inc.
NYSE:AMP
$41.18B
Northern Trust Corporation
NTRS
$32.25B
Principal Financial Group, Inc.
NASDAQ:PFG
$23.97B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$23.50B
Ares Capital Corporation
NASDAQ:ARCC
$13.80B
Invesco Ltd.
NYSE:IVZ
$12.87B
Affiliated Managers Group, Inc.
NYSE:AMG
$9.38B
Janus Henderson Group plc
NYSE:JHG
$7.99B
Main Street Capital Corporation
NYSE:MAIN
$4.84B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BEN generate?
Franklin Resources, Inc. (BEN) reported $8.77B of revenue in fiscal 2025.
Is BEN profitable?
Franklin Resources, Inc. (BEN) reported $524.90M of net income, with a net margin of 6.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.