Bloom Energy Corporation
NYSE:BE · New York Stock Exchange
+$37.71 today
Vol 15.93M · Avg 10.55M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BE · Revenue to Net Income
Key Ratios
Analysis
$2.4B of revenue converted into $6.0M of net income for the selected period. Gross margin is 31.5% and net margin is -1.4%, showing how much revenue survives after costs and taxes. EPS is $-0.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B +37.3% | $1.5B +10.5% | $1.3B +11.2% | $1.2B +23.3% | $972.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B +34.4% | $1.1B -5.9% | $1.1B +8.1% | $1.1B +35.2% | $777.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $587.4M +45.2% | $404.6M +104.6% | $197.8M +33.4% | $148.3M -24.0% | $195.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.0% +1.6pp | 27.5% +12.6pp | 14.8% +2.5pp | 12.4% -7.7pp | 20.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $186.0M +25.1% | $148.6M -4.6% | $155.9M +3.5% | $150.6M +45.7% | $103.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $328.6M +41.0% | $233.1M -7.1% | $250.8M -3.0% | $258.7M +24.0% | $208.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $514.6M +34.8% | $381.7M -6.1% | $406.7M -0.6% | $409.3M +31.1% | $312.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $50.6M -4.7% | $53.0M -15.3% | $62.6M +1.6% | $61.6M -2.5% | $63.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $20.1M -77.6% | $89.3M +166.1% | -$135.1M +32.1% | -$198.9M -230.7% | -$60.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.0% -5.1pp | 6.1% +16.2pp | -10.1% +6.5pp | -16.6% -10.4pp | -6.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $72.8M +217.8% | $22.9M +111.0% | -$208.9M +20.0% | -$261.0M -122.9% | -$117.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.6% +2.0pp | 1.6% +17.2pp | -15.7% +6.1pp | -21.8% -9.7pp | -12.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $34.1M +34.4% | $25.3M +27.4% | $19.9M +411.6% | $3.9M +1383.6% | $262.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $53.9M -14.0% | $62.6M -42.2% | $108.3M +102.5% | $53.5M -22.5% | $69.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$157.2M -219.1% | -$49.3M +49.3% | -$97.1M -83.3% | -$53.0M +29.6% | -$75.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$84.4M -220.2% | -$26.4M +91.4% | -$306.0M +2.5% | -$314.0M -63.3% | -$192.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.2% -2.4pp | -1.8% +21.2pp | -23.0% +3.2pp | -26.2% -6.4pp | -19.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.7M +223.4% | $846.0K -55.3% | $1.9M +72.7% | $1.1M +4.9% | $1.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$88.4M -202.6% | -$29.2M +90.3% | -$302.1M -0.2% | -$301.4M -83.3% | -$164.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.4% -2.4pp | -2.0% +20.7pp | -22.7% +2.5pp | -25.1% -8.2pp | -16.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -184.6% | -$0 +90.8% | -$1 +16.0% | -$2 -52.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -184.6% | -$0 +90.8% | -$1 +16.0% | -$2 -52.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $240.4M +5.7% | $227.4M +6.9% | $212.7M +14.4% | $185.9M +7.2% | $173.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $240.4M +5.7% | $227.4M +6.9% | $212.7M +14.4% | $185.9M +7.2% | $173.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Comfort Systems USA, Inc.
NYSE:FIX
$68.93B
Rocket Lab USA, Inc.
NASDAQ:RKLB
$61.00B
HEICO Corporation
NYSE:HEI
$46.94B
Westinghouse Air Brake Technologies Corporation
NYSE:WAB
$46.54B
United Airlines Holdings, Inc.
NASDAQ:UAL
$38.33B
EMCOR Group, Inc.
NYSE:EME
$37.53B
Ingersoll Rand Inc.
NYSE:IR
$30.57B
Otis Worldwide Corporation
NYSE:OTIS
$28.07B
Hubbell Incorporated
NYSE:HUBB
$27.66B
Xylem Inc.
NYSE:XYL
$26.48B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BE generate?
Bloom Energy Corporation (BE) reported $2.02B of revenue in fiscal 2025.
Is BE profitable?
Bloom Energy Corporation (BE) reported -$88,434,000.00 of net income, with a net margin of -4.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.