The Brink's Company
NYSE:BCO · New York Stock Exchange
+$0.53 today
Vol 0.36M · Avg 0.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BCO · Revenue to Net Income
Key Ratios
Analysis
$5.4B of revenue converted into $180.2M of net income for the selected period. Gross margin is 26.1% and net margin is 3.3%, showing how much revenue survives after costs and taxes. EPS is $4.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3B +5.0% | $5.0B +2.8% | $4.9B +7.5% | $4.5B +8.0% | $4.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.9B +4.3% | $3.7B +1.0% | $3.7B +7.1% | $3.5B +7.0% | $3.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +7.0% | $1.3B +8.7% | $1.2B +8.7% | $1.1B +11.3% | $964.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.8% +0.5pp | 25.3% +1.4pp | 24.0% +0.3pp | 23.7% +0.7pp | 23.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $778.0M -6.8% | $834.5M +21.9% | $684.4M -0.4% | $687.0M +9.1% | $629.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $769.5M -5.7% | $815.8M +9.9% | $742.3M +4.2% | $712.3M +16.8% | $609.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $290.8M -0.9% | $293.3M +6.3% | $275.8M +12.2% | $245.8M +2.6% | $239.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $890.2M +12.0% | $795.0M +11.1% | $715.4M +17.1% | $610.8M +4.0% | $587.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.9% +1.1pp | 15.9% +1.2pp | 14.7% +1.2pp | 13.5% -0.5pp | 14.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $588.5M +29.9% | $453.0M +6.5% | $425.2M +17.7% | $361.3M +1.9% | $354.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.2% +2.1pp | 9.0% +0.3pp | 8.7% +0.8pp | 8.0% -0.5pp | 8.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $27.3M -44.2% | $48.9M +34.7% | $36.3M +53.8% | $23.6M +95.0% | $12.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $245.5M +4.3% | $235.4M +15.5% | $203.8M +46.8% | $138.8M +23.7% | $112.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$234.6M -25.7% | -$186.7M +1.4% | -$189.4M -40.2% | -$135.1M -13.3% | -$119.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $353.9M +32.9% | $266.3M +12.9% | $235.8M +4.2% | $226.2M -3.9% | $235.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.7% +1.4pp | 5.3% +0.5pp | 4.8% -0.2pp | 5.0% -0.6pp | 5.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $143.3M +54.6% | $92.7M -33.4% | $139.2M +236.2% | $41.4M -65.6% | $120.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $199.7M +22.6% | $162.9M +85.7% | $87.7M -48.6% | $170.6M +62.2% | $105.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.8% +0.5pp | 3.3% +1.5pp | 1.8% -2.0pp | 3.8% +1.3pp | 2.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +28.8% | $4 +93.7% | $2 -47.4% | $4 +69.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +29.5% | $4 +94.1% | $2 -47.6% | $4 +70.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.9M -5.4% | $44.3M -4.1% | $46.2M -2.3% | $47.3M -4.4% | $49.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $42.1M -6.0% | $44.8M -4.5% | $46.9M -1.9% | $47.8M -4.6% | $50.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.40B
Everus Construction Group, Inc.
NYSE:ECG
$7.82B
Landstar System, Inc.
NASDAQ:LSTR
$7.08B
MSC Industrial Direct Co., Inc.
NYSE:MSM
$6.54B
Avis Budget Group, Inc.
NASDAQ:CAR
$6.45B
Granite Construction Incorporated
NYSE:GVA
$6.33B
Kanzhun Limited
NASDAQ:BZ
$6.13B
Alaska Air Group, Inc.
NYSE:ALK
$5.58B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$5.40B
Maximus, Inc.
NYSE:MMS
$3.02B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BCO generate?
The Brink's Company (BCO) reported $5.26B of revenue in fiscal 2025.
Is BCO profitable?
The Brink's Company (BCO) reported $199.70M of net income, with a net margin of 3.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.