Boise Cascade Company
NYSE:BCC · New York Stock Exchange
+$4.03 today
Vol 0.42M · Avg 0.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BCC · Revenue to Net Income
Key Ratios
Analysis
$6.4B of revenue converted into $110.3M of net income for the selected period. Gross margin is 14.9% and net margin is 1.7%, showing how much revenue survives after costs and taxes. EPS is $2.96, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.4B -4.8% | $6.7B -1.7% | $6.8B -18.5% | $8.4B +5.8% | $7.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.5B +2.1% | $5.4B -0.3% | $5.4B -16.4% | $6.5B +2.7% | $6.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $895.7M -32.7% | $1.3B -6.9% | $1.4B -25.4% | $1.9B +17.8% | $1.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 14.0% -5.8pp | 19.8% -1.1pp | 20.9% -1.9pp | 22.8% +2.3pp | 20.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $716.0M +2.7% | $697.4M +3.5% | $674.1M +2.6% | $657.3M +14.4% | $574.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $716.0M -14.8% | $840.6M +4.5% | $804.5M +6.3% | $756.9M +15.7% | $654.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $158.2M +7.3% | $147.4M +8.9% | $135.4M +30.4% | $103.9M +25.9% | $82.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $348.0M -48.3% | $673.2M -16.5% | $806.0M -36.8% | $1.3B +20.8% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.4% -4.6pp | 10.0% -1.8pp | 11.8% -3.4pp | 15.2% +1.9pp | 13.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $179.7M -63.3% | $490.0M -21.5% | $624.4M -46.1% | $1.2B +19.1% | $971.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.8% -4.5pp | 7.3% -1.8pp | 9.1% -4.7pp | 13.8% +1.5pp | 12.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $18.8M -52.1% | $39.1M -18.6% | $48.1M +292.3% | $12.3M +6188.7% | $195.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.8M -59.3% | $24.1M -5.6% | $25.5M +0.3% | $25.4M +2.4% | $24.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $233.0K -98.0% | $11.7M -43.3% | $20.7M +280.2% | -$11.5M +50.0% | -$23.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $180.0M -64.1% | $501.8M -22.2% | $645.0M -43.7% | $1.1B +20.8% | $948.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.8% -4.7pp | 7.5% -2.0pp | 9.4% -4.2pp | 13.7% +1.7pp | 12.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $47.1M -62.4% | $125.4M -22.3% | $161.4M -44.1% | $288.7M +22.2% | $236.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $132.8M -64.7% | $376.4M -22.2% | $483.7M -43.6% | $857.7M +20.4% | $712.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.1% -3.5pp | 5.6% -1.5pp | 7.1% -3.2pp | 10.2% +1.2pp | 9.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -63.2% | $10 -21.1% | $12 -43.8% | $22 +20.1% | $18 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -63.2% | $10 -21.0% | $12 -43.8% | $22 +20.0% | $18 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $36.8M -5.8% | $39.1M -1.4% | $39.6M +0.3% | $39.5M +0.3% | $39.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $37.0M -6.0% | $39.3M -1.5% | $39.9M +0.3% | $39.8M +0.3% | $39.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Materion Corporation
NYSE:MTRN
$5.62B
Methanex Corporation
NASDAQ:MEOH
$4.14B
Centerra Gold Inc.
NYSE:CGAU
$3.38B
Hawkins, Inc.
NASDAQ:HWKN
$3.37B
Titan America S.A.
NYSE:TTAM
$3.35B
WD-40 Company
NASDAQ:WDFC
$3.09B
Fortuna Mining Corp.
NYSE:FSM
$2.83B
TMC the metals company Inc.
NASDAQ:TMC
$2.18B
Tecnoglass Inc.
NYSE:TGLS
$2.09B
Americas Gold and Silver Corporation
AMEX:USAS
$1.57B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BCC generate?
Boise Cascade Company (BCC) reported $6.40B of revenue in fiscal 2025.
Is BCC profitable?
Boise Cascade Company (BCC) reported $132.84M of net income, with a net margin of 2.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.