Bed Bath & Beyond Inc.
NYSE:BBBY · New York Stock Exchange
+$0.32 today
Vol 2.95M · Avg 3.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BBBY · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into -$61.1M of net income for the selected period. Gross margin is 24.8% and net margin is -5.7%, showing how much revenue survives after costs and taxes. EPS is $-0.95, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B -25.1% | $1.4B -10.6% | $1.6B -19.1% | $1.9B -30.0% | $2.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $787.1M -29.9% | $1.1B -11.3% | $1.3B -15.8% | $1.5B -30.2% | $2.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $257.5M -5.5% | $272.6M -7.9% | $295.8M -30.8% | $427.4M -29.5% | $606.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.7% +5.1pp | 19.5% +0.6pp | 19.0% -3.2pp | 22.2% +0.2pp | 22.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $90.3M -7.3% | $97.4M -5.2% | $102.7M -5.7% | $108.9M -0.3% | $109.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $196.9M -46.2% | $366.1M +17.6% | $311.2M +6.8% | $291.4M -24.5% | $385.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $318.7M -31.2% | $463.5M +12.0% | $413.9M +3.4% | $400.4M -19.1% | $495.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $16.3M -14.6% | $19.1M -2.0% | $19.4M -11.4% | $22.0M -6.5% | $23.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$67.5M +71.5% | -$236.8M +3.3% | -$244.9M -1959.7% | -$11.9M -108.1% | $147.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -6.5% +10.5pp | -17.0% -1.3pp | -15.7% -15.1pp | -0.6% -6.0pp | 5.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$61.2M +67.9% | -$191.0M -61.7% | -$118.1M -537.3% | $27.0M -75.7% | $111.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.9% +7.8pp | -13.7% -6.1pp | -7.6% -9.0pp | 1.4% -2.6pp | 4.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.2M -30.6% | $9.0M -34.9% | $13.8M +364.4% | $3.0M +94.2% | $1.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2M -46.7% | $2.2M +25.0% | $1.8M | $0 -100.0% | $2.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$22.6M +66.4% | -$67.1M +54.6% | -$148.0M -143.2% | -$60.9M -609.5% | $11.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$83.8M +67.5% | -$258.1M +3.0% | -$266.1M -686.1% | -$33.9M -127.5% | $123.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -8.0% +10.5pp | -18.5% -1.5pp | -17.0% -15.3pp | -1.8% -6.2pp | 4.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $825.0K +20.6% | $684.0K -98.4% | $41.7M +2914.5% | $1.4M +102.8% | -$48.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$84.6M +67.3% | -$258.8M +15.9% | -$307.8M -773.7% | -$35.2M -132.5% | $108.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.1% +10.5pp | -18.6% +1.2pp | -19.7% -17.9pp | -1.8% -5.8pp | 3.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +74.6% | -$6 +18.3% | -$7 -756.4% | -$1 -131.7% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +74.6% | -$6 +18.3% | -$7 -756.4% | -$1 -131.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $60.1M +29.2% | $46.5M +2.9% | $45.2M +2.0% | $44.3M +3.1% | $43.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $60.1M +29.2% | $46.5M +2.9% | $45.2M +2.0% | $44.3M +2.3% | $43.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Caesars Entertainment, Inc.
NASDAQ:CZR
$5.97B
Brunswick Corporation
NYSE:BC
$5.45B
Choice Hotels International, Inc.
NYSE:CHH
$5.30B
Travel + Leisure Co.
NYSE:TNL
$4.83B
Silgan Holdings Inc.
NYSE:SLGN
$4.50B
Kontoor Brands, Inc.
NYSE:KTB
$4.31B
Bath & Body Works, Inc.
NYSE:BBWI
$4.20B
Advance Auto Parts, Inc.
NYSE:AAP
$3.68B
KB Home
NYSE:KBH
$3.43B
Rh
NYSE:RH
$2.77B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BBBY generate?
Bed Bath & Beyond Inc. (BBBY) reported $1.04B of revenue in fiscal 2025.
Is BBBY profitable?
Bed Bath & Beyond Inc. (BBBY) reported -$84,621,000.00 of net income, with a net margin of -8.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.