Bally's Corporation
Consumer CyclicalNYSE:BALY · New York Stock Exchange
+$0.13 today
Vol 0.04M · Avg 0.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$701.1M -23.5% | -$567.8M -202.8% | -$187.5M +55.9% | -$425.5M -492.7% | -$71.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $315.5M -16.9% | $379.5M +8.3% | $350.4M +16.6% | $300.6M +107.6% | $144.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.7M -93.1% | $23.9M +200.1% | -$23.9M +72.9% | -$88.1M -1589.3% | -$5.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $14.8M -38.7% | $24.1M -13.8% | $27.9M +38.6% | $20.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$88.7M -352.4% | -$19.6M -249.6% | $13.1M -64.7% | $37.1M +160.3% | -$61.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$88.7M -352.4% | -$19.6M -249.6% | $13.1M -64.7% | $37.1M +160.3% | -$61.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $381.5M +34.7% | $283.1M +2174.0% | $12.4M -97.0% | $419.1M +642.8% | $56.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$91.2M -180.0% | $114.0M -39.6% | $188.6M -30.4% | $271.0M +227.4% | $82.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$184.3M +7.8% | -$199.8M +35.8% | -$311.5M +24.4% | -$412.3M -153.3% | -$162.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $2.2B +277554.9% | -$788.0K -100.2% | $317.1M +55.7% | $203.7M +109.0% | -$2.3B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$127.6M | $0 | $0 +100.0% | -$3.2M +85.9% | -$22.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 -100.0% | $162.7M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$9.0M -103.0% | $298.4M +1413.4% | -$22.7M -1414.2% | $1.7M +2000.0% | -$91.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $1.8B +1765.0% | $97.8M +147.1% | -$207.8M +31.4% | -$302.9M +86.8% | -$2.3B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$581.0M -63.9% | -$354.4M -311.1% | $167.9M -27.8% | $232.6M -87.8% | $1.9B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $18.1M | $0 | $0 | $0 -100.0% | $667.9M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$416.2M | $0 +100.0% | -$99.1M +35.4% | -$153.4M -76.2% | -$87.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$64.2M -196.3% | $66.6M +2252.9% | -$3.1M +91.4% | -$35.9M +58.3% | -$86.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.0B -262.4% | -$287.8M -537.7% | $65.8M +52.1% | $43.2M -98.2% | $2.4B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$14.8M -84.4% | -$8.0M -328.6% | $3.5M +116.7% | -$20.9M +50.3% | -$42.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $675.4M +904.0% | -$84.0M -267.8% | $50.1M +618.6% | -$9.7M -106.5% | $148.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$275.5M -221.0% | -$85.8M +30.1% | -$122.9M +13.0% | -$141.3M -76.7% | -$80.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Liquidity Services, Inc.
NASDAQ:LQDT
$1.18B
BJ's Restaurants, Inc.
NASDAQ:BJRI
$1.11B
Sweetgreen, Inc.
NYSE:SG
$1.08B
Accel Entertainment, Inc.
NYSE:ACEL
$1.07B
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
$1.04B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Golden Entertainment, Inc.
GDEN
$753.69M
Sabre Corporation
NASDAQ:SABR
$672.03M
Carriage Services, Inc.
NYSE:CSV
$640.29M
Cango Inc.
NYSE:CANG
$111.67M
SEC Filings
Recent regulatory filings
No filings found.
Does BALY generate free cash flow?
Bally's Corporation (BALY) generated -$275,493,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does BALY produce?
Operating cash flow was -$91,200,000.00, before capital expenditures of $184.29M.
Explore More
Continue the stock analysis
Jump to another research area for this company.