AZZ Inc.
NYSE:AZZ · New York Stock Exchange
+$1.32 today
Vol 0.30M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AZZ · Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $317.3M of net income for the selected period. Gross margin is 23.9% and net margin is 18.9%, showing how much revenue survives after costs and taxes. EPS is $10.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B +4.6% | $1.6B +2.6% | $1.5B +16.2% | $1.3B +151.8% | $525.6M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $1.3B +5.0% | $1.2B +1.8% | $1.2B +14.2% | $1.0B +170.8% | $379.4M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $395.0M +3.2% | $382.7M +5.3% | $363.5M +22.8% | $295.9M +102.5% | $146.2M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 23.9% -0.3pp | 24.3% +0.6pp | 23.6% +1.3pp | 22.4% -5.4pp | 27.8% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $130.3M -10.9% | $146.3M +3.1% | $141.9M +16.0% | $122.3M +82.7% | $66.9M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $130.3M -10.9% | $146.3M +3.1% | $141.9M +16.0% | $122.3M +82.7% | $66.9M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $90.1M +9.6% | $82.2M +3.5% | $79.4M +6.5% | $74.6M +132.5% | $32.1M | $1.2B | $374.2M | $1.2B |
| EBITDA | $566.0M +69.4% | $334.2M +5.6% | $316.6M +25.6% | $252.1M +126.1% | $111.5M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 34.3% +13.1pp | 21.2% +0.6pp | 20.6% +1.5pp | 19.0% -2.2pp | 21.2% | 10.0% | 5.6% | 46.3% |
| Operating Income | $264.6M +12.0% | $236.4M +6.7% | $221.6M +27.6% | $173.6M +119.2% | $79.2M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 16.0% +1.1pp | 15.0% +0.6pp | 14.4% +1.3pp | 13.1% -2.0pp | 15.1% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $55.6M -31.5% | $81.3M -24.1% | $107.1M +20.6% | $88.8M +1295.6% | $6.4M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $155.7M +337.1% | -$65.7M +28.2% | -$91.5M -7.7% | -$85.0M -1273.0% | -$6.2M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $420.3M +146.3% | $170.7M +31.2% | $130.1M +46.7% | $88.7M +21.4% | $73.0M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 25.5% +14.7pp | 10.8% +2.4pp | 8.5% +1.8pp | 6.7% -7.2pp | 13.9% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $103.1M +146.2% | $41.9M +46.9% | $28.5M +27.6% | $22.3M -3.8% | $23.2M | $666.8M | $1.3B | -$1.6B |
| Net Income | $317.3M +146.3% | $128.8M +26.8% | $101.6M +291.8% | -$53.0M -163.0% | $84.0M | $5.0B | $4.9B | $4.8B |
| Net Margin | 19.2% +11.1pp | 8.2% +1.6pp | 6.6% +10.6pp | -4.0% -20.0pp | 16.0% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $11 +488.3% | $2 -48.3% | $3 +240.9% | -$2 -173.1% | $3 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $11 +486.6% | $2 -48.3% | $3 +240.1% | -$2 -173.7% | $3 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $30.0M +3.0% | $29.1M +16.2% | $25.0M +0.9% | $24.8M -0.1% | $24.9M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $30.2M +3.0% | $29.3M +16.4% | $25.2M +0.9% | $25.0M -0.4% | $25.1M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Matson, Inc.
NYSE:MATX
$5.80B
AAR Corp.
NYSE:AIR
$5.30B
Terex Corporation
NYSE:TEX
$4.87B
UniFirst Corporation
NYSE:UNF
$4.77B
Seaboard Corporation
AMEX:SEB
$4.72B
Korn Ferry
NYSE:KFY
$3.66B
Hafnia Limited
NYSE:HAFN
$3.50B
Plug Power Inc.
NASDAQ:PLUG
$3.15B
Worthington Industries, Inc.
NYSE:WOR
$2.97B
TriNet Group, Inc.
NYSE:TNET
$2.03B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AZZ generate?
AZZ Inc. (AZZ) reported $1.65B of revenue in fiscal 2026.
Is AZZ profitable?
AZZ Inc. (AZZ) reported $317.26M of net income, with a net margin of 19.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.