AutoZone, Inc.
Consumer CyclicalNYSE:AZO · New York Stock Exchange
+$11.87 today
Vol 0.08M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$20.0B of revenue converted into $2.5B of net income for the selected period. Gross margin is 51.8% and net margin is 12.3%, showing how much revenue survives after costs and taxes. EPS is $145.45, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.9B +2.4% | $18.5B +5.9% | $17.5B +7.4% | $16.3B +11.1% | $14.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.0B +3.4% | $8.7B +3.4% | $8.4B +7.8% | $7.8B +12.6% | $6.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.0B +1.5% | $9.8B +8.2% | $9.1B +7.1% | $8.5B +9.8% | $7.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 52.6% -0.5pp | 53.1% +1.1pp | 52.0% -0.2pp | 52.1% -0.6pp | 52.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.4B +5.4% | $6.0B +7.7% | $5.6B +7.6% | $5.2B +9.0% | $4.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.4B +5.4% | $6.0B +7.7% | $5.6B +7.6% | $5.2B +9.0% | $4.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $613.2M +11.5% | $549.8M +10.5% | $497.6M +12.5% | $442.2M +8.5% | $407.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.2B -2.9% | $4.3B +9.2% | $4.0B +7.1% | $3.7B +10.8% | $3.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.3% -1.2pp | 23.5% +0.7pp | 22.8% -0.1pp | 22.9% -0.1pp | 23.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.6B -4.7% | $3.8B +9.1% | $3.5B +6.2% | $3.3B +11.1% | $2.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.1% -1.4pp | 20.5% +0.6pp | 19.9% -0.2pp | 20.1% -0.0pp | 20.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $11.0M -3.0% | $11.3M -6.2% | $12.1M +99.3% | $6.0M +11.6% | $5.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $486.8M +5.7% | $460.6M +45.9% | $315.6M +62.6% | $194.1M -1.5% | $197.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$475.8M -5.4% | -$451.6M -47.4% | -$306.4M -59.9% | -$191.6M +1.9% | -$195.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.1B -6.1% | $3.3B +5.4% | $3.2B +2.9% | $3.1B +12.0% | $2.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.5% -1.5pp | 18.0% -0.1pp | 18.1% -0.8pp | 18.9% +0.2pp | 18.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $636.1M -5.7% | $674.7M +5.6% | $639.2M -1.6% | $649.5M +12.2% | $578.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.5B -6.2% | $2.7B +5.3% | $2.5B +4.1% | $2.4B +11.9% | $2.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.2% -1.2pp | 14.4% -0.1pp | 14.5% -0.5pp | 14.9% +0.1pp | 14.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $149 -3.3% | $154 +12.6% | $137 +13.1% | $121 +23.8% | $98 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $145 -3.1% | $150 +13.0% | $132 +12.9% | $117 +23.1% | $95 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $16.8M -3.0% | $17.3M -6.5% | $18.5M -7.9% | $20.1M -9.6% | $22.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $17.2M -3.1% | $17.8M -6.8% | $19.1M -7.9% | $20.7M -9.1% | $22.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Marriott International, Inc.
NASDAQ:MAR
$105.56B
Hilton Worldwide Holdings Inc.
NYSE:HLT
$78.72B
Ross Stores, Inc.
NASDAQ:ROST
$77.48B
O'Reilly Automotive, Inc.
NASDAQ:ORLY
$74.97B
General Motors Company
NYSE:GM
$73.41B
Ferrari N.V.
NYSE:RACE
$62.70B
Ford Motor Company
NYSE:F
$58.18B
Coupang, Inc.
NYSE:CPNG
$30.48B
Trip.com Group Limited
NASDAQ:TCOM
$29.51B
Copart, Inc.
NASDAQ:CPRT
$28.41B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AZO generate?
AutoZone, Inc. (AZO) reported $18.94B of revenue in fiscal 2025.
Is AZO profitable?
AutoZone, Inc. (AZO) reported $2.50B of net income, with a net margin of 13.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.