Armstrong World Industries, Inc.
IndustrialsNYSE:AWI · New York Stock Exchange
-$0.88 today
Vol 0.30M · Avg 0.45M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.6B of revenue converted into $306.4M of net income for the selected period. Gross margin is 40.3% and net margin is 18.5%, showing how much revenue survives after costs and taxes. EPS is $7.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B +12.1% | $1.4B +11.6% | $1.3B +5.0% | $1.2B +11.4% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $962.1M +11.3% | $864.1M +8.3% | $798.2M +1.8% | $783.8M +11.9% | $700.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $658.7M +13.3% | $581.6M +17.0% | $497.0M +10.6% | $449.3M +10.7% | $405.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.6% +0.4pp | 40.2% +1.9pp | 38.4% +1.9pp | 36.4% -0.2pp | 36.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $14.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $339.5M +12.4% | $302.0M +15.0% | $262.5M +10.8% | $237.0M +6.4% | $222.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $227.8M -26.2% | $308.5M +17.5% | $262.5M +10.7% | $237.2M -0.2% | $237.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $103.2M +15.7% | $89.2M +6.6% | $83.7M -13.3% | $96.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $433.3M -12.6% | $495.6M +14.1% | $434.3M +17.9% | $368.4M -0.6% | $370.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.7% -7.5pp | 34.3% +0.7pp | 33.5% +3.7pp | 29.9% -3.6pp | 33.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $430.9M +57.8% | $273.1M +16.5% | $234.5M +10.6% | $212.1M +26.1% | $168.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.6% +7.7pp | 18.9% +0.8pp | 18.1% +0.9pp | 17.2% +2.0pp | 15.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $3.8M +8.6% | $3.5M +600.0% | $500.0K +400.0% | $100.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $33.0M -27.2% | $45.3M -3.2% | $46.8M +72.7% | $27.1M -13.7% | $31.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$30.6M -141.4% | $74.0M +16.0% | $63.8M +40.2% | $45.5M -38.9% | $74.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $400.3M +15.3% | $347.1M +16.4% | $298.3M +15.8% | $257.6M +6.1% | $242.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.7% +0.7pp | 24.0% +1.0pp | 23.0% +2.1pp | 20.9% -1.0pp | 21.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $91.6M +11.4% | $82.2M +10.3% | $74.5M +29.1% | $57.7M +0.5% | $57.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $308.7M +16.5% | $264.9M +18.4% | $223.7M +12.1% | $199.6M +7.9% | $185.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.0% +0.7pp | 18.3% +1.1pp | 17.3% +1.1pp | 16.2% -0.5pp | 16.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +16.8% | $6 +21.2% | $5 +16.0% | $4 +12.2% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +17.6% | $6 +20.6% | $5 +16.0% | $4 +12.6% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $43.6M -0.2% | $43.7M -2.2% | $44.7M -3.5% | $46.3M -2.7% | $47.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $43.6M -0.9% | $44.0M -1.8% | $44.8M -3.4% | $46.4M -3.1% | $47.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IES Holdings, Inc.
NASDAQ:IESC
$14.94B
Dycom Industries, Inc.
NYSE:DY
$14.08B
Valmont Industries, Inc.
NYSE:VMI
$10.62B
AAON, Inc.
NASDAQ:AAON
$10.42B
Advanced Drainage Systems, Inc.
NYSE:WMS
$10.34B
Owens Corning
NYSE:OC
$9.78B
Simpson Manufacturing Co., Inc.
NYSE:SSD
$7.94B
Tetra Tech, Inc.
NASDAQ:TTEK
$7.38B
Parsons Corporation
NYSE:PSN
$6.07B
Primoris Services Corporation
NYSE:PRIM
$5.35B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AWI generate?
Armstrong World Industries, Inc. (AWI) reported $1.62B of revenue in fiscal 2025.
Is AWI profitable?
Armstrong World Industries, Inc. (AWI) reported $308.70M of net income, with a net margin of 19.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.