Avantor, Inc.
NYSE:AVTR · New York Stock Exchange
+$0.07 today
Vol 4.83M · Avg 9.44M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AVTR · Revenue to Net Income
Key Ratios
Analysis
$6.6B of revenue converted into -$551.4M of net income for the selected period. Gross margin is 32.1% and net margin is -8.5%, showing how much revenue survives after costs and taxes. EPS is $-0.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.6B -3.4% | $6.8B -2.6% | $7.0B -7.3% | $7.5B +1.7% | $7.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.4B -2.0% | $4.5B -2.2% | $4.6B -6.2% | $4.9B +0.5% | $4.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B -6.1% | $2.3B -3.6% | $2.4B -9.2% | $2.6B +4.0% | $2.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.7% -0.9pp | 33.6% -0.3pp | 33.9% -0.7pp | 34.6% +0.8pp | 33.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.6B -2.8% | $1.6B +8.9% | $1.5B +2.3% | $1.5B -3.8% | $1.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.4B +99.7% | $1.2B -28.4% | $1.7B +13.2% | $1.5B -3.8% | $1.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $410.2M +1.2% | $405.5M +0.8% | $402.3M -0.8% | $405.5M +6.9% | $379.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $138.7M -90.6% | $1.5B +34.7% | $1.1B -27.9% | $1.5B +12.8% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.1% -19.7pp | 21.8% +6.0pp | 15.8% -4.5pp | 20.3% +2.0pp | 18.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$246.2M -122.7% | $1.1B +55.8% | $696.4M -38.4% | $1.1B +16.3% | $972.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -3.8% -19.7pp | 16.0% +6.0pp | 10.0% -5.0pp | 15.0% +1.9pp | 13.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $169.8M -22.4% | $218.8M -23.2% | $284.8M +7.1% | $265.8M +22.3% | $217.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$195.1M +15.5% | -$230.9M +19.2% | -$285.9M -2.4% | -$279.1M -27.3% | -$219.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$441.3M -151.7% | $853.9M +108.0% | $410.5M -51.8% | $851.1M +13.0% | $753.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -6.7% -19.3pp | 12.6% +6.7pp | 5.9% -5.4pp | 11.3% +1.1pp | 10.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $88.9M -37.6% | $142.4M +59.3% | $89.4M -45.7% | $164.6M -8.8% | $180.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$530.2M -174.5% | $711.5M +121.6% | $321.1M -53.2% | $686.5M +19.9% | $572.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.1% -18.6pp | 10.5% +5.9pp | 4.6% -4.5pp | 9.1% +1.4pp | 7.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -174.3% | $1 +118.8% | $0 -52.9% | $1 +18.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -175.0% | $1 +121.3% | $0 -53.5% | $1 +18.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $678.0M -0.3% | $680.3M +0.7% | $675.6M +3.8% | $650.9M +10.2% | $590.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $679.3M -0.4% | $681.9M +0.5% | $678.4M -0.1% | $679.4M +13.3% | $599.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Molina Healthcare, Inc.
NYSE:MOH
$10.30B
Baxter International Inc.
NYSE:BAX
$10.18B
Masimo Corporation
NASDAQ:MASI
$9.42B
Henry Schein, Inc.
NASDAQ:HSIC
$9.08B
AptarGroup, Inc.
NYSE:ATR
$7.76B
Bio-Rad Laboratories, Inc.
NYSE:BIO
$7.66B
Repligen Corporation
NASDAQ:RGEN
$7.29B
Grifols, S.A.
NASDAQ:GRFS
$6.33B
Stevanato Group S.p.A.
NYSE:STVN
$4.80B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AVTR generate?
Avantor, Inc. (AVTR) reported $6.55B of revenue in fiscal 2025.
Is AVTR profitable?
Avantor, Inc. (AVTR) reported -$530,200,000.00 of net income, with a net margin of -8.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.