Avidia Bancorp, Inc.
NYSE:AVBC · New York Stock Exchange
+$0.02 today
Vol 0.08M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AVBC · Revenue to Net Income
Key Ratios
Analysis
$150.9M of revenue converted into $14.3M of net income for the selected period. Gross margin is 69.3% and net margin is 9.5%, showing how much revenue survives after costs and taxes. EPS is $0.75, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $147.6M +4.9% | $140.8M +12.9% | $124.6M +40.3% | $88.9M +2.0% | $87.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $65.5M +25.3% | $52.3M +25.3% | $41.7M | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $82.1M -7.2% | $88.5M +6.7% | $82.9M -6.6% | $88.9M +2.0% | $87.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 55.6% -7.2pp | 62.9% -3.7pp | 66.5% -33.5pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $46.1M +13.8% | $40.5M -18.5% | $49.7M | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $87.8M +20.1% | $73.1M +10.0% | $66.4M | $0 | $0 | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $3.0M -1.1% | $3.0M | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$5.7M -130.9% | $18.4M -5.8% | $19.5M | $0 | $0 | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -3.9% -16.9pp | 13.1% -2.6pp | 15.7% | 0.0% | 0.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$5.7M -136.9% | $15.4M -6.7% | $16.5M -81.4% | $88.9M +2.0% | $87.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -3.9% -14.8pp | 10.9% -2.3pp | 13.2% -86.8pp | 100.0% +0.0pp | 100.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $130.6M +5.5% | $123.7M +11.4% | $111.1M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $44.0M -12.7% | $50.5M +26.8% | $39.8M | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 +100.0% | -$76.5M -19.4% | -$64.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.7M -136.9% | $15.4M -6.7% | $16.5M +34.1% | $12.3M -46.4% | $23.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.9% -14.8pp | 10.9% -2.3pp | 13.2% -0.6pp | 13.9% -12.5pp | 26.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.4M -161.1% | $3.9M -3.8% | $4.1M +21.4% | $3.4M -40.3% | $5.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$3.3M -128.6% | $11.5M -7.7% | $12.4M +38.9% | $9.0M -48.4% | $17.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.2% -10.4pp | 8.2% -1.8pp | 10.0% -0.1pp | 10.1% -9.8pp | 19.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -131.6% | $1 -8.1% | $1 | $0 | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -131.6% | $1 -8.1% | $1 | $0 | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.5M -7.7% | $20.1M +0.0% | $20.1M +0.0% | $20.1M +0.0% | $20.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.5M -7.7% | $20.1M +0.0% | $20.1M +0.0% | $20.1M +0.0% | $20.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Orange County Bancorp, Inc.
NASDAQ:OBT
$483.76M
Ponce Financial Group, Inc.
NASDAQ:PDLB
$464.17M
RBB Bancorp
NASDAQ:RBB
$427.97M
Pioneer Bancorp, Inc.
NASDAQ:PBFS
$423.67M
Farmers & Merchants Bancorp, Inc.
NASDAQ:FMAO
$396.45M
Citizens & Northern Corporation
NASDAQ:CZNC
$388.07M
PCB Bancorp
NASDAQ:PCB
$379.21M
Waterstone Financial, Inc.
NASDAQ:WSBF
$347.16M
BayCom Corp
NASDAQ:BCML
$344.30M
FS Bancorp, Inc.
NASDAQ:FSBW
$307.04M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AVBC generate?
Avidia Bancorp, Inc. (AVBC) reported $147.61M of revenue in fiscal 2025.
Is AVBC profitable?
Avidia Bancorp, Inc. (AVBC) reported -$3,289,000.00 of net income, with a net margin of -2.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.