Avista Corporation
NYSE:AVA · New York Stock Exchange
+$0.17 today
Vol 0.55M · Avg 0.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AVA · Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $206.0M of net income for the selected period. Gross margin is 57.6% and net margin is 10.0%, showing how much revenue survives after costs and taxes. EPS is $2.52, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B +1.3% | $1.9B +10.6% | $1.8B +2.4% | $1.7B +18.9% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B +86.6% | $798.0M +13.6% | $702.4M -4.6% | $735.9M +48.0% | $497.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $475.0M -58.3% | $1.1B +8.7% | $1.0B +7.7% | $974.3M +3.5% | $941.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.2% -34.6pp | 58.8% -1.1pp | 59.9% +2.9pp | 57.0% -8.5pp | 65.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 -100.0% | $40.4M +230.1% | $12.2M -0.1% | $12.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $121.0M -85.5% | $834.0M +5.4% | $791.5M +0.9% | $784.1M +9.9% | $713.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $289.0M +5.5% | $274.0M +3.2% | $265.4M +4.8% | $253.1M +9.0% | $232.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $654.0M +8.6% | $602.0M +10.9% | $542.6M +21.6% | $446.4M -2.7% | $459.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.3% +2.2pp | 31.1% +0.1pp | 31.0% +4.9pp | 26.1% -5.8pp | 31.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $354.0M +15.7% | $306.0M +18.7% | $257.7M +35.5% | $190.2M -16.6% | $228.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.0% +2.2pp | 15.8% +1.1pp | 14.7% +3.6pp | 11.1% -4.7pp | 15.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $12.0M -14.3% | $14.0M -4.5% | $14.7M +278.8% | $3.9M +22.9% | $3.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $148.0M +2.1% | $145.0M +3.8% | $139.7M +21.5% | $115.0M +12.5% | $102.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$137.0M -11.4% | -$123.0M -2.4% | -$120.1M -129.9% | -$52.3M +24.1% | -$68.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $217.0M +18.6% | $183.0M +33.0% | $137.6M -0.3% | $138.0M -13.4% | $159.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.0% +1.6pp | 9.4% +1.6pp | 7.9% -0.2pp | 8.1% -3.0pp | 11.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $24.0M +700.0% | $3.0M +108.9% | -$33.6M -95.6% | -$17.2M -242.9% | $12.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $193.0M +7.2% | $180.0M +5.2% | $171.2M +10.3% | $155.2M +5.3% | $147.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.8% +0.5pp | 9.3% -0.5pp | 9.8% +0.7pp | 9.1% -1.2pp | 10.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +4.4% | $2 +1.8% | $2 +5.2% | $2 +0.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +4.4% | $2 +1.8% | $2 +5.7% | $2 +1.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $81.0M +2.9% | $78.7M +3.0% | $76.4M +4.7% | $73.0M +4.3% | $70.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $81.1M +2.8% | $78.8M +3.0% | $76.5M +4.7% | $73.1M +4.3% | $70.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northwestern Energy Group Inc
NASDAQ:NWE
$4.27B
ALLETE, Inc.
ALE
$3.94B
Otter Tail Corporation
NASDAQ:OTTR
$3.68B
American States Water Company
NYSE:AWR
$3.05B
Chesapeake Utilities Corporation
NYSE:CPK
$2.89B
MGE Energy, Inc.
NASDAQ:MGEE
$2.88B
ReNew Energy Global Plc
NASDAQ:RNW
$2.27B
Hawaiian Electric Industries, Inc.
NYSE:HE
$2.27B
Companhia Paranaense de Energia
NYSE:ELPC
$2.07B
Excelerate Energy, Inc.
NYSE:EE
$1.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AVA generate?
Avista Corporation (AVA) reported $1.96B of revenue in fiscal 2025.
Is AVA profitable?
Avista Corporation (AVA) reported $193.00M of net income, with a net margin of 9.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.