Amer Sports, Inc.
Consumer CyclicalNYSE:AS · New York Stock Exchange
+$0.12 today
Vol 1.29M · Avg 4.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$7.0B of revenue converted into $457.4M of net income for the selected period. Gross margin is 58.2% and net margin is 6.1%, showing how much revenue survives after costs and taxes. EPS is $0.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.6B +26.7% | $5.2B +17.8% | $4.4B +23.2% | $3.6B +16.5% | $3.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.8B +20.4% | $2.3B +10.5% | $2.1B +17.2% | $1.8B +14.4% | $1.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.8B +31.8% | $2.9B +24.4% | $2.3B +29.2% | $1.8B +18.6% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.6% +2.2pp | 55.4% +3.0pp | 52.5% +2.4pp | 50.0% +0.9pp | 49.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.1B +27.7% | $2.4B +20.6% | $2.0B +30.4% | $1.5B +16.4% | $1.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.1B +29.3% | $2.4B +19.7% | $2.0B +15.6% | $1.7B +31.6% | $1.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $384.2M +40.3% | $273.8M +23.9% | $220.9M +12.1% | $197.0M -4.4% | $206.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +69.2% | $653.8M +26.2% | $518.0M +100.5% | $258.3M -32.3% | $381.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.8% +4.2pp | 12.6% +0.8pp | 11.8% +4.5pp | 7.2% -5.2pp | 12.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $679.7M +44.4% | $470.8M +55.6% | $302.5M +497.8% | $50.6M -72.9% | $186.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.4% +1.3pp | 9.1% +2.2pp | 6.9% +5.5pp | 1.4% -4.7pp | 6.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.4M -27.3% | $8.8M +266.7% | $2.4M -22.6% | $3.1M +93.8% | $1.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $97.7M -57.7% | $230.8M -42.5% | $401.7M +61.4% | $248.9M -10.7% | $278.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$55.2M +82.2% | -$309.6M +23.9% | -$407.1M -74.6% | -$233.2M +15.7% | -$276.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $624.5M +287.4% | $161.2M +254.1% | -$104.6M +42.7% | -$182.6M -103.3% | -$89.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.5% +6.4pp | 3.1% +5.5pp | -2.4% +2.7pp | -5.1% -2.2pp | -2.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $184.1M +122.3% | $82.8M -20.5% | $104.2M +115.7% | $48.3M +39.2% | $34.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $427.4M +488.7% | $72.6M +134.8% | -$208.6M +17.5% | -$252.7M -100.1% | -$126.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.5% +5.1pp | 1.4% +6.1pp | -4.7% +2.3pp | -7.1% -3.0pp | -4.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +413.3% | $0 +134.9% | -$0 +17.3% | -$1 -100.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +442.9% | $0 +132.6% | -$0 +17.3% | -$1 -100.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $555.6M +11.6% | $498.0M +1.7% | $489.5M +0.0% | $489.5M +0.0% | $489.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $563.1M +12.2% | $501.7M +2.5% | $489.5M +0.0% | $489.5M +0.0% | $489.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Casey's General Stores, Inc.
NASDAQ:CASY
$33.34B
Burlington Stores, Inc.
NYSE:BURL
$21.55B
Packaging Corporation of America
NYSE:PKG
$20.38B
Amcor plc
NYSE:AMCR
$18.77B
DICK'S Sporting Goods, Inc.
NYSE:DKS
$18.76B
Best Buy Co., Inc.
NYSE:BBY
$16.52B
Aptiv PLC
NYSE:APTV
$14.46B
Genuine Parts Company
NYSE:GPC
$14.35B
Lululemon Athletica Inc.
NASDAQ:LULU
$13.54B
NIO Inc.
NYSE:NIO
$12.26B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AS generate?
Amer Sports, Inc. (AS) reported $6.57B of revenue in fiscal 2025.
Is AS profitable?
Amer Sports, Inc. (AS) reported $427.40M of net income, with a net margin of 6.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.