Alexandria Real Estate Equities, Inc.
Real EstateNYSE:ARE · New York Stock Exchange
+$0.40 today
Vol 1.00M · Avg 2.34M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$1.4B -381.6% | $510.7M +81.8% | $281.0M -58.1% | $670.7M +2.5% | $654.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.4B +20.9% | $1.1B +11.7% | $1.0B +7.8% | $927.8M +21.1% | $766.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $41.1M -31.0% | $59.6M -28.0% | $82.9M +43.5% | $57.7M +18.6% | $48.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$297.8M -48.6% | -$200.5M -9979.5% | $2.0M +101.7% | -$122.7M -28.8% | -$95.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$252.0K -114.3% | $1.8M +1831.4% | -$102.0K +62.6% | -$273.0K -520.5% | -$44.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$117.8M -107.4% | -$56.8M -151.3% | $110.7M +42.2% | $77.8M +27.8% | $60.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$179.8M -23.6% | -$145.4M -34.0% | -$108.5M +45.8% | -$200.3M -28.3% | -$156.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.8B +9716.8% | $17.9M -93.2% | $264.5M +210.6% | -$239.2M +34.2% | -$363.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.4B -6.0% | $1.5B -7.7% | $1.6B +26.0% | $1.3B +28.1% | $1.0B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 +100.0% | -$7.3B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $165.5M +16468.7% | -$1.0M -53.6% | -$658.0K +32.2% | -$971.0K -100.3% | $372.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$2.1B -800.5% | -$236.4M -24.7% | -$189.5M +22.0% | -$242.9M +40.5% | -$408.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $2.5B +1331.9% | $173.9M -5.2% | $183.4M -7.5% | $198.3M -53.3% | $424.6M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$1.4B +42.0% | -$2.5B +50.5% | -$5.0B +32.8% | -$7.5B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $527.6M +134.9% | -$1.5B +39.6% | -$2.5B +50.8% | -$5.1B +28.5% | -$7.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $146.5M -84.2% | $928.7M -19.7% | $1.2B -15.8% | $1.4B +9.4% | $1.3B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $27.1M -73.9% | $103.8M -95.6% | $2.3B -33.5% | $3.5B | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$208.2M -315.5% | -$50.1M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$911.5M -1.4% | -$898.6M -6.0% | -$847.5M -11.8% | -$757.7M -15.5% | -$656.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$976.2M -871.8% | -$100.4M -138.4% | $261.7M -79.4% | $1.3B -29.1% | $1.8B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.9B -1988.9% | -$93.3M -113.8% | $674.2M -84.1% | $4.2B -28.5% | $5.9B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.6M +208.4% | -$1.4M -11.4% | -$1.3M -45.5% | -$887.0K +48.2% | -$1.7M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$6.1M +94.0% | -$100.9M +48.8% | -$197.2M -144.5% | $442.7M +342.6% | -$182.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.4B -6.0% | $1.5B -7.7% | $1.6B +26.0% | $1.3B +120.5% | -$6.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AvalonBay Communities, Inc.
NYSE:AVB
$26.53B
Essex Property Trust, Inc.
NYSE:ESS
$18.23B
Mid-America Apartment Communities, Inc.
NYSE:MAA
$16.17B
Regency Centers Corporation
NASDAQ:REG
$14.70B
BXP, Inc.
NYSE:BXP
$10.57B
Vornado Realty Trust
NYSE:VNO
$7.20B
Kilroy Realty Corporation
NYSE:KRC
$4.46B
SL Green Realty Corp.
NYSE:SLG
$3.64B
Highwoods Properties, Inc.
NYSE:HIW
$3.29B
SEC Filings
Recent regulatory filings
No filings found.
Does ARE generate free cash flow?
Alexandria Real Estate Equities, Inc. (ARE) generated $1.41B of free cash flow in fiscal 2025.
How much operating cash flow does ARE produce?
Operating cash flow was $1.41B, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.