Aptiv PLC
Consumer CyclicalNYSE:APTV · New York Stock Exchange
+$0.34 today
Vol 1.07M · Avg 3.44M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $181.0M -90.0% | $1.8B -39.0% | $3.0B +402.7% | $590.0M -3.1% | $609.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $991.0M +2.8% | $964.0M +5.7% | $912.0M +19.7% | $762.0M -1.4% | $773.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $394.0M +1258.8% | -$34.0M +98.4% | -$2.2B -1402.8% | -$144.0M -140.0% | -$60.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $139.0M +15.8% | $120.0M +4.3% | $115.0M +33.7% | $86.0M -1.1% | $87.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$193.0M -416.4% | $61.0M +117.8% | -$343.0M +14.9% | -$403.0M +16.6% | -$483.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$216.0M -175.8% | $285.0M +354.5% | -$112.0M +77.5% | -$497.0M -1443.2% | $37.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$241.0M -635.6% | $45.0M +325.0% | -$20.0M +92.2% | -$258.0M +63.7% | -$710.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $251.0M +219.5% | -$210.0M -5350.0% | $4.0M -97.1% | $137.0M -48.3% | $265.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $13.0M +122.0% | -$59.0M +72.6% | -$215.0M -200.0% | $215.0M +386.7% | -$75.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $673.0M +241.7% | -$475.0M -215.9% | $410.0M +10.2% | $372.0M +25.7% | $296.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.2B -10.7% | $2.4B +29.0% | $1.9B +50.1% | $1.3B +3.4% | $1.2B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$656.0M +21.0% | -$830.0M +8.4% | -$906.0M -7.3% | -$844.0M -38.1% | -$611.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $164.0M | $0 +100.0% | -$96.0M +97.8% | -$4.3B -3206.2% | -$130.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$42.0M +95.2% | -$871.0M -14416.7% | -$6.0M +85.7% | -$42.0M -121.1% | -$19.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $16.0M -98.7% | $1.2B +19700.0% | $6.0M -40.0% | $10.0M -54.5% | $22.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $20.0M +233.3% | $6.0M | $0 +100.0% | -$8.0M -188.9% | $9.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$498.0M +1.8% | -$507.0M +49.4% | -$1.0B +80.7% | -$5.2B -610.8% | -$729.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.0B -146.6% | $2.2B +752.1% | -$332.0M -113.5% | $2.5B +4754.7% | -$53.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$397.0M +90.3% | -$4.1B -931.2% | -$398.0M -1005.6% | -$36.0M +20.0% | -$45.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 +100.0% | -$32.0M +49.2% | -$63.0M +0.0% | -$63.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$37.0M -42.3% | -$26.0M +42.2% | -$45.0M -400.0% | -$9.0M +70.0% | -$30.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.4B +26.6% | -$2.0B -143.5% | -$807.0M -134.2% | $2.4B +1335.1% | -$191.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $35.0M +187.5% | -$40.0M -1900.0% | -$2.0M +91.7% | -$24.0M -50.0% | -$16.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $280.0M +524.2% | -$66.0M -177.6% | $85.0M +105.4% | -$1.6B -653.8% | $286.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.5B -5.4% | $1.6B +63.2% | $990.0M +136.3% | $419.0M -31.4% | $611.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Magna International Inc.
NYSE:MGA
$18.12B
BorgWarner Inc.
NYSE:BWA
$15.31B
Allison Transmission Holdings, Inc.
NYSE:ALSN
$9.70B
Autoliv, Inc.
NYSE:ALV
$9.62B
Lear Corporation
NYSE:LEA
$7.26B
LKQ Corporation
NASDAQ:LKQ
$6.67B
Gentex Corporation
NASDAQ:GNTX
$5.50B
Dorman Products, Inc.
NASDAQ:DORM
$3.83B
Dana Incorporated
NYSE:DAN
$3.79B
Visteon Corporation
NASDAQ:VC
$3.18B
Adient plc
NYSE:ADNT
$1.79B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Fox Factory Holding Corp.
NASDAQ:FOXF
$766.80M
Stoneridge, Inc.
SRI
$215.72M
SEC Filings
Recent regulatory filings
No filings found.
Does APTV generate free cash flow?
Aptiv PLC (APTV) generated $1.53B of free cash flow in fiscal 2025.
How much operating cash flow does APTV produce?
Operating cash flow was $2.19B, before capital expenditures of $656.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.