NYSE:APH · New York Stock Exchange
+$4.29 today
Vol 5.50M · Avg 9.79M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:APH · Revenue to Net Income
Key Ratios
Analysis
$25.9B of revenue converted into $4.5B of net income for the selected period. Gross margin is 37.3% and net margin is 17.6%, showing how much revenue survives after costs and taxes. EPS is $3.48, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $23.1B +51.7% | $15.2B +21.3% | $12.6B -0.5% | $12.6B +16.1% | $10.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $14.6B +44.6% | $10.1B +19.0% | $8.5B -1.4% | $8.6B +15.0% | $7.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.5B +65.7% | $5.1B +25.8% | $4.1B +1.4% | $4.0B +18.4% | $3.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.9% +3.1pp | 33.8% +1.2pp | 32.5% +0.6pp | 31.9% +0.6pp | 31.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $453.0M +32.4% | $342.2M +5.7% | $323.6M +1.9% | $317.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.5B +81.5% | $1.4B +22.2% | $1.1B +4.6% | $1.1B +20.8% | $908.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.5B +37.2% | $1.9B +24.5% | $1.5B +4.9% | $1.4B +15.9% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $922.4M +61.1% | $572.5M +40.9% | $406.4M +3.4% | $392.9M -0.7% | $395.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.9B +81.3% | $3.8B +26.7% | $3.0B +0.4% | $3.0B +19.5% | $2.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.8% +4.9pp | 25.0% +1.1pp | 23.9% +0.2pp | 23.7% +0.7pp | 23.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.0B +81.8% | $3.3B +26.6% | $2.6B -0.5% | $2.6B +19.8% | $2.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.9% +4.3pp | 21.6% +0.9pp | 20.7% +0.0pp | 20.7% +0.7pp | 20.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $367.8M +69.5% | $217.0M +55.6% | $139.5M +8.6% | $128.4M +11.2% | $115.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$371.3M -36.3% | -$272.4M -95.4% | -$139.4M +0.4% | -$139.9M +24.9% | -$186.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.6B +86.0% | $3.0B +22.7% | $2.5B -0.5% | $2.5B +24.0% | $2.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.3% +4.5pp | 19.8% +0.2pp | 19.6% +0.0pp | 19.5% +1.3pp | 18.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B +127.1% | $570.3M +12.0% | $509.3M -7.5% | $550.6M +34.6% | $409.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.3B +76.2% | $2.4B +25.7% | $1.9B +1.4% | $1.9B +19.6% | $1.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.5% +2.6pp | 15.9% +0.6pp | 15.4% +0.3pp | 15.1% +0.4pp | 14.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +74.6% | $2 +24.1% | $2 +1.3% | $2 +20.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +74.0% | $2 +23.1% | $2 +2.0% | $2 +20.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.2B +1.2% | $1.2B +0.9% | $1.2B +0.1% | $1.2B -0.3% | $1.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.3B +1.1% | $1.3B +1.8% | $1.2B -0.1% | $1.2B -0.7% | $1.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Intel Corp.
NASDAQ:INTC
$604.88B
Applied Materials, Inc.
NASDAQ:AMAT
$478.79B
Lam Research Corporation
NASDAQ:LRCX
$439.46B
Arm Holdings plc American Depositary Shares
NASDAQ:ARM
$335.46B
KLA Corporation
NASDAQ:KLAC
$307.69B
Texas Instruments Incorporated
NASDAQ:TXN
$266.73B
Arista Networks, Inc.
NYSE:ANET
$201.45B
Sony Group Corporation
NYSE:SONY
$122.45B
Accenture plc
NYSE:ACN
$84.05B
Intuit Inc.
NASDAQ:INTU
$75.32B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does APH generate?
Amphenol Corporation (APH) reported $23.09B of revenue in fiscal 2025.
Is APH profitable?
Amphenol Corporation (APH) reported $4.27B of net income, with a net margin of 18.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.