Air Products and Chemicals, Inc.
NYSE:APD · New York Stock Exchange
-$1.70 today
Vol 1.30M · Avg 1.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:APD · Revenue to Net Income
Key Ratios
Analysis
$12.5B of revenue converted into $2.1B of net income for the selected period. Gross margin is 32.0% and net margin is 17.0%, showing how much revenue survives after costs and taxes. EPS is $9.45, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.0B -0.5% | $12.1B -4.0% | $12.6B -0.8% | $12.7B +23.0% | $10.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.3B +1.1% | $8.2B -7.5% | $8.8B -5.4% | $9.3B +30.0% | $7.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.8B -3.8% | $3.9B +4.4% | $3.8B +12.1% | $3.4B +7.1% | $3.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.4% -1.1pp | 32.5% +2.6pp | 29.9% +3.4pp | 26.5% -3.9pp | 30.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $96.3M -3.9% | $100.2M -5.1% | $105.6M +2.6% | $102.9M +10.1% | $93.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $906.1M -3.9% | $942.4M -1.5% | $957.0M +6.3% | $900.6M +8.7% | $828.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.7B +972.0% | -$534.2M -142.0% | $1.3B +24.6% | $1.0B +17.5% | $869.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.6B +7.8% | $1.5B +6.8% | $1.4B +1.5% | $1.3B +1.3% | $1.3B | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B -79.4% | $6.5B +46.9% | $4.4B +4.7% | $4.2B +6.3% | $4.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.1% -42.5pp | 53.6% +18.6pp | 35.1% +1.8pp | 33.2% -5.2pp | 38.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$877.0M -119.6% | $4.5B +79.0% | $2.5B +6.7% | $2.3B +2.5% | $2.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -7.3% -44.2pp | 36.9% +17.1pp | 19.8% +1.4pp | 18.4% -3.7pp | 22.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $214.0M -2.2% | $218.8M +23.3% | $177.5M +38.7% | $128.0M -9.7% | $141.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $436.3M +22.9% | $355.1M -8.4% | $387.8M -6.8% | $415.9M +84.0% | $226.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$440.7M -109.1% | $4.8B +67.3% | $2.9B +4.6% | $2.8B +9.9% | $2.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.7% -43.5pp | 39.8% +17.0pp | 22.9% +1.2pp | 21.7% -2.6pp | 24.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$94.3M -110.0% | $944.9M +71.4% | $551.2M +10.1% | $500.8M +8.2% | $462.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$394.5M -110.3% | $3.8B +66.4% | $2.3B +2.0% | $2.3B +7.5% | $2.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.3% -34.9pp | 31.6% +13.4pp | 18.3% +0.5pp | 17.8% -2.6pp | 20.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -110.3% | $17 +66.9% | $10 +2.0% | $10 +10.4% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -110.3% | $17 +66.8% | $10 +2.2% | $10 +10.5% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $222.8M +0.1% | $222.5M +0.1% | $222.3M +0.1% | $222.0M +0.2% | $221.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $222.9M +0.0% | $222.8M +0.0% | $222.7M +0.1% | $222.5M +0.0% | $222.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Freeport-McMoRan Inc.
NYSE:FCX
$98.83B
The Sherwin-Williams Company
NYSE:SHW
$79.23B
Ecolab Inc.
NYSE:ECL
$76.07B
Barrick Mining Corporation
NYSE:B
$67.52B
Vale S.A.
NYSE:VALE
$65.99B
Wheaton Precious Metals Corp.
NYSE:WPM
$55.43B
Corteva, Inc.
NYSE:CTVA
$52.10B
Vulcan Materials Company
NYSE:VMC
$39.20B
Martin Marietta Materials, Inc.
NYSE:MLM
$36.52B
PPG Industries, Inc.
NYSE:PPG
$26.50B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does APD generate?
Air Products and Chemicals, Inc. (APD) reported $12.04B of revenue in fiscal 2025.
Is APD profitable?
Air Products and Chemicals, Inc. (APD) reported -$394,500,000.00 of net income, with a net margin of -3.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.