Angel Studios, Inc.
NYSE:ANGX · New York Stock Exchange
+$0.03 today
Vol 0.51M · Avg 1.72M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ANGX · Revenue to Net Income
Key Ratios
Analysis
$389.2M of revenue converted into -$146.9M of net income for the selected period. Gross margin is 61.5% and net margin is -38.0%, showing how much revenue survives after costs and taxes. EPS is $-0.90, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $321.6M +233.2% | $96.5M -52.3% | $202.4M +168.1% | $75.5M | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $124.9M +196.8% | $42.1M -51.1% | $86.0M +113.0% | $40.4M | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $196.7M +261.2% | $54.5M -53.2% | $116.4M +231.4% | $35.1M | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | 61.2% +4.8pp | 56.4% -1.1pp | 57.5% +11.0pp | 46.5% | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $15.5M +8.1% | $14.4M +3.3% | $13.9M +12.6% | $12.3M | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $345.3M +169.1% | $128.3M +36.0% | $94.3M +193.8% | $32.1M +37240.2% | $86.0K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $360.8M +155.9% | $141.0M +30.3% | $108.3M +118.6% | $49.5M +21479.3% | $229.5K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.3M +811.4% | $1.7M +6.3% | $1.6M +41.4% | $1.1M | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$143.3M -74.0% | -$82.4M -812.9% | $11.6M +191.3% | -$12.7M -531.4% | $2.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -44.6% +40.8pp | -85.4% -91.1pp | 5.7% +22.5pp | -16.8% | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$164.1M -89.6% | -$86.6M -1161.6% | $8.2M +156.6% | -$14.4M -6173.2% | -$229.5K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -51.0% +38.6pp | -89.7% -93.7pp | 4.0% +23.1pp | -19.1% | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.4M +56.0% | $3.5M +91.9% | $1.8M +196.1% | $614.4K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.8M +400.2% | $2.4M -35.3% | $3.7M +426.8% | $694.4K +13.9% | $609.5K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.4M -5217.4% | $124.7K +106.8% | -$1.8M -2200.0% | -$79.9K -103.1% | $2.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$170.5M -97.3% | -$86.4M -1468.8% | $6.3M +143.6% | -$14.5M -722.4% | $2.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -53.0% +36.5pp | -89.6% -92.7pp | 3.1% +22.3pp | -19.2% | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 -100.0% | $3.5M +231.0% | -$2.7M -252.5% | -$765.2K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$170.5M -89.9% | -$89.8M -1079.9% | $9.2M +166.8% | -$13.7M -689.5% | $2.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -53.0% +40.0pp | -93.0% -97.6pp | 4.5% +22.7pp | -18.2% | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -96.4% | -$1 -1082.5% | $0 +166.8% | -$0 -205.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -96.4% | -$1 -1082.5% | $0 +166.8% | -$0 -205.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $155.3M -3.4% | $160.7M +0.0% | $160.7M +0.0% | $160.7M +458.9% | $28.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $155.3M -3.4% | $160.7M +0.0% | $160.7M +0.0% | $160.7M +458.9% | $28.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lionsgate Studios Corp.
NYSE:LION
$4.42B
Cinemark Holdings, Inc.
NYSE:CNK
$3.98B
Manchester United plc
NYSE:MANU
$3.86B
IMAX Corporation
NYSE:IMAX
$2.46B
Newsmax, Inc.
NYSE:NMAX
$681.60M
GrabAGun Digital Holdings Inc.
NYSE:PEW
$71.88M
Cineverse Corp.
NASDAQ:CNVS
$61.54M
Anghami Inc.
ANGH
$39.31M
Concorde International Group Ltd Class A Ordinary Shares
CIGL
$3.23M
CaliberCos Inc.
CWD
$916,667.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ANGX generate?
Angel Studios, Inc. (ANGX) reported $321.56M of revenue in fiscal 2025.
Is ANGX profitable?
Angel Studios, Inc. (ANGX) reported -$170,478,642.00 of net income, with a net margin of -53.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.