NYSE:ANET · New York Stock Exchange
+$3.81 today
Vol 9.11M · Avg 9.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ANET · Revenue to Net Income
Key Ratios
Analysis
$9.7B of revenue converted into $3.7B of net income for the selected period. Gross margin is 63.6% and net margin is 38.4%, showing how much revenue survives after costs and taxes. EPS is $2.92, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.0B +28.6% | $7.0B +19.5% | $5.9B +33.8% | $4.4B +48.6% | $2.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.2B +28.9% | $2.5B +12.6% | $2.2B +30.7% | $1.7B +59.8% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.8B +28.4% | $4.5B +23.7% | $3.6B +35.7% | $2.7B +42.3% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 64.1% -0.1pp | 64.1% +2.2pp | 61.9% +0.9pp | 61.1% -2.7pp | 63.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.2B +24.1% | $996.7M +16.6% | $854.9M +17.4% | $728.4M +24.1% | $586.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $675.3M +22.8% | $550.0M +6.2% | $518.1M +23.3% | $420.2M +13.8% | $369.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.9B +23.7% | $1.5B +12.6% | $1.4B +19.5% | $1.1B +20.1% | $956.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $72.6M +17.1% | $62.0M -12.2% | $70.6M +12.6% | $62.7M +24.6% | $50.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.3B +29.9% | $3.3B +33.5% | $2.5B +51.6% | $1.6B +67.6% | $981.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 48.0% +0.5pp | 47.5% +5.0pp | 42.5% +5.0pp | 37.5% +4.3pp | 33.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.9B +31.0% | $2.9B +30.5% | $2.3B +47.8% | $1.5B +65.1% | $924.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 42.8% +0.8pp | 42.0% +3.5pp | 38.5% +3.7pp | 34.9% +3.5pp | 31.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $383.4M +23.3% | $311.0M +104.0% | $152.4M +453.1% | $27.6M +281.9% | $7.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $393.6M +22.8% | $320.5M +94.5% | $164.8M +201.3% | $54.7M +790.7% | $6.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.2B +30.2% | $3.3B +34.8% | $2.4B +53.1% | $1.6B +69.9% | $930.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 47.2% +0.6pp | 46.6% +5.3pp | 41.3% +5.2pp | 36.1% +4.5pp | 31.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $738.3M +78.8% | $413.0M +23.4% | $334.7M +45.9% | $229.3M +154.8% | $90.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.5B +23.1% | $2.9B +36.6% | $2.1B +54.3% | $1.4B +60.8% | $840.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 39.0% -1.7pp | 40.7% +5.1pp | 35.6% +4.8pp | 30.9% +2.3pp | 28.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +22.9% | $2 +34.3% | $2 +53.6% | $1 +59.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +23.3% | $2 +35.2% | $2 +54.2% | $1 +62.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.3B +0.1% | $1.3B +1.5% | $1.2B +0.9% | $1.2B -0.0% | $1.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.3B -0.4% | $1.3B +1.0% | $1.3B +0.2% | $1.3B -0.9% | $1.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Applied Materials, Inc.
NASDAQ:AMAT
$478.79B
Lam Research Corporation
NASDAQ:LRCX
$439.46B
Amphenol Corporation
NYSE:APH
$202.48B
QUALCOMM Incorporated
NASDAQ:QCOM
$185.77B
AppLovin Corporation
NASDAQ:APP
$177.06B
Shopify Inc.
NASDAQ:SHOP
$155.02B
Uber Technologies, Inc.
NYSE:UBER
$151.51B
Sony Group Corporation
NYSE:SONY
$122.45B
ServiceNow, Inc.
NYSE:NOW
$109.65B
Intuit Inc.
NASDAQ:INTU
$75.32B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ANET generate?
Arista Networks, Inc. (ANET) reported $9.01B of revenue in fiscal 2025.
Is ANET profitable?
Arista Networks, Inc. (ANET) reported $3.51B of net income, with a net margin of 39.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.