Amrize Ltd
NYSE:AMRZ · New York Stock Exchange
+$1.05 today
Vol 2.44M · Avg 3.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AMRZ · Revenue to Net Income
Key Ratios
Analysis
$11.9B of revenue converted into $1.2B of net income for the selected period. Gross margin is 24.0% and net margin is 8.3%, showing how much revenue survives after costs and taxes. EPS is $2.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.8B +0.9% | $11.7B +0.2% | $11.7B +8.9% | $10.7B +31.9% | $8.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.8B +1.7% | $8.6B -3.1% | $8.9B +7.9% | $8.3B +30.7% | $6.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.0B -1.2% | $3.1B +10.9% | $2.8B +12.0% | $2.5B +36.0% | $1.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.7% -0.6pp | 26.2% +2.5pp | 23.7% +0.7pp | 23.0% +0.7pp | 22.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +17.3% | $962.0M +7.1% | $898.0M +19.4% | $752.0M +36.2% | $552.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B +26.3% | $893.0M +1.4% | $881.0M +14.0% | $773.0M +45.8% | $530.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $914.0M +2.8% | $889.0M +4.5% | $851.0M +8.0% | $788.0M +10.7% | $712.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.8B -6.3% | $3.0B +11.4% | $2.7B +8.3% | $2.5B +24.5% | $2.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.9% -1.9pp | 25.7% +2.6pp | 23.1% -0.1pp | 23.3% -1.4pp | 24.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.9B -12.4% | $2.2B +15.3% | $1.9B +11.1% | $1.7B +31.9% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.1% -2.5pp | 18.6% +2.4pp | 16.2% +0.3pp | 15.8% +0.0pp | 15.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $413.0M +36.8% | $302.0M -45.0% | $549.0M +121.4% | $248.0M +39.3% | $178.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$398.0M -15.7% | -$344.0M +39.9% | -$572.0M -153.1% | -$226.0M -40.4% | -$161.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.5B -17.7% | $1.8B +39.3% | $1.3B -10.7% | $1.5B +30.7% | $1.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.8% -2.9pp | 15.7% +4.4pp | 11.3% -2.5pp | 13.7% -0.1pp | 13.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $326.0M -21.4% | $415.0M +15.0% | $361.0M -1.4% | $366.0M +28.9% | $284.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.2B -16.5% | $1.4B +48.4% | $956.0M -13.7% | $1.1B +31.7% | $841.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.0% -2.1pp | 12.1% +3.9pp | 8.2% -2.1pp | 10.3% -0.0pp | 10.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -7.0% | $2 +32.9% | $2 -13.5% | $2 +31.6% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -7.0% | $2 +32.9% | $2 -13.5% | $2 +31.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $553.7M +0.1% | $553.3M +0.1% | $552.7M +0.0% | $552.7M +0.0% | $552.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $553.6M +0.1% | $553.3M +0.1% | $552.7M +0.0% | $552.7M +0.0% | $552.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nucor Corporation
NYSE:NUE
$55.59B
ArcelorMittal S.A.
NYSE:MT
$48.51B
AngloGold Ashanti Plc
NYSE:AU
$46.17B
Vulcan Materials Company
NYSE:VMC
$39.35B
Martin Marietta Materials, Inc.
NYSE:MLM
$36.66B
Steel Dynamics, Inc.
NASDAQ:STLD
$36.11B
Gold Fields Limited
NYSE:GFI
$34.49B
Kinross Gold Corporation
NYSE:KGC
$31.75B
Teck Resources Limited
NYSE:TECK
$31.03B
Nutrien Ltd.
NYSE:NTR
$30.15B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AMRZ generate?
Amrize Ltd (AMRZ) reported $11.81B of revenue in fiscal 2025.
Is AMRZ profitable?
Amrize Ltd (AMRZ) reported $1.19B of net income, with a net margin of 10.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.