AMETEK, Inc.
IndustrialsNYSE:AME · New York Stock Exchange
+$0.12 today
Vol 0.28M · Avg 1.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$7.6B of revenue converted into $1.5B of net income for the selected period. Gross margin is 36.5% and net margin is 20.1%, showing how much revenue survives after costs and taxes. EPS is $6.62, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.4B +6.6% | $6.9B +5.2% | $6.6B +7.3% | $6.2B +10.9% | $5.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.7B +5.5% | $4.5B +6.0% | $4.2B +5.2% | $4.0B +10.2% | $3.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.7B +8.7% | $2.5B +3.9% | $2.4B +11.1% | $2.1B +12.2% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.4% +0.7pp | 35.7% -0.5pp | 36.1% +1.3pp | 34.9% +0.4pp | 34.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $236.6M +7.2% | $220.8M +11.1% | $198.8M +2.4% | $194.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $757.1M +8.6% | $696.9M +2.9% | $677.0M +5.0% | $644.6M +6.7% | $603.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $757.1M +8.6% | $696.9M +2.9% | $677.0M +5.0% | $644.6M +6.7% | $603.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $382.9M +13.4% | $337.6M +5.7% | $319.4M +9.4% | $292.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.9B -12.9% | $2.2B +6.5% | $2.0B +10.6% | $1.8B +14.8% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.4% -5.7pp | 31.1% +0.4pp | 30.7% +0.9pp | 29.8% +1.0pp | 28.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.9B +8.8% | $1.8B +4.2% | $1.7B +13.8% | $1.5B +14.7% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.2% +0.5pp | 25.6% -0.2pp | 25.9% +1.5pp | 24.4% +0.8pp | 23.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $81.3M -28.1% | $113.0M +38.1% | $81.8M -1.7% | $83.2M +3.5% | $80.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$137.3M -16.3% | -$118.0M -16.8% | -$101.0M -40.3% | -$72.0M +15.8% | -$85.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.8B +8.2% | $1.7B +3.4% | $1.6B +12.4% | $1.4B +16.8% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.3% +0.4pp | 23.9% -0.4pp | 24.4% +1.1pp | 23.2% +1.2pp | 22.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $318.2M +11.5% | $285.4M -2.7% | $293.2M +8.9% | $269.1M +15.5% | $233.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5B +7.6% | $1.4B +4.8% | $1.3B +13.3% | $1.2B +17.1% | $990.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.0% +0.2pp | 19.8% -0.1pp | 19.9% +1.1pp | 18.9% +1.0pp | 17.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +7.9% | $6 +4.4% | $6 +13.1% | $5 +17.5% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +7.9% | $6 +4.6% | $6 +13.2% | $5 +17.9% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $230.5M -0.3% | $231.3M +0.3% | $230.5M -0.4% | $231.5M +0.3% | $231.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $231.3M -0.4% | $232.2M +0.3% | $231.5M -0.0% | $231.5M -0.5% | $232.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
W.W. Grainger, Inc.
NYSE:GWW
$62.31B
Carrier Global Corporation
NYSE:CARR
$57.83B
Fastenal Company
NASDAQ:FAST
$53.79B
Rockwell Automation, Inc.
NYSE:ROK
$51.01B
Ferrovial SE
NASDAQ:FER
$48.88B
Ferguson plc
NYSE:FERG
$44.55B
Roper Technologies, Inc.
NASDAQ:ROP
$33.82B
Otis Worldwide Corporation
NYSE:OTIS
$27.18B
Xylem Inc.
NYSE:XYL
$25.95B
Symbotic Inc.
NASDAQ:SYM
$4.96B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AME generate?
AMETEK, Inc. (AME) reported $7.40B of revenue in fiscal 2025.
Is AME profitable?
AMETEK, Inc. (AME) reported $1.48B of net income, with a net margin of 20.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.