a.k.a. Brands Holding Corp.
NYSE:AKA · New York Stock Exchange
+$0.64 today
Vol 0.01M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AKA · Revenue to Net Income
Key Ratios
Analysis
$604.0M of revenue converted into -$30.2M of net income for the selected period. Gross margin is 58.8% and net margin is -5.0%, showing how much revenue survives after costs and taxes. EPS is $-2.81, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $600.2M +4.4% | $574.7M +5.2% | $546.3M -10.7% | $611.7M +8.8% | $562.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $273.9M +10.8% | $247.2M +0.5% | $246.0M -10.4% | $274.5M +7.8% | $254.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $326.3M -0.4% | $327.5M +9.1% | $300.3M -11.0% | $337.2M +9.6% | $307.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.4% -2.6pp | 57.0% +2.0pp | 55.0% -0.2pp | 55.1% +0.4pp | 54.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $288.0M -14.8% | $337.8M +11.2% | $303.7M -9.5% | $335.5M +21.0% | $277.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $333.1M -1.4% | $337.8M -12.0% | $383.7M -24.7% | $509.3M +74.8% | $291.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $17.8M +0.9% | $17.6M -8.1% | $19.1M -5.9% | $20.3M +21.8% | $16.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.6M -125.4% | $6.2M +109.3% | -$66.7M +56.5% | -$153.2M -831.2% | $21.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.3% -1.3pp | 1.1% +13.3pp | -12.2% +12.8pp | -25.0% -28.8pp | 3.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$6.8M +34.4% | -$10.3M +87.6% | -$83.4M +51.5% | -$172.0M -1150.1% | $16.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.1% +0.7pp | -1.8% +13.5pp | -15.3% +12.9pp | -28.1% -31.0pp | 2.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.0M -3.1% | $10.3M -7.8% | $11.2M +58.5% | $7.0M -25.7% | $9.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$22.5M -98.8% | -$11.3M +16.3% | -$13.6M -58.1% | -$8.6M +60.3% | -$21.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$29.3M -35.3% | -$21.7M +77.7% | -$97.0M +46.3% | -$180.6M -3347.5% | -$5.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.9% -1.1pp | -3.8% +14.0pp | -17.8% +11.8pp | -29.5% -28.6pp | -0.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.1M -51.1% | $4.3M +125.4% | $1.9M +149.0% | -$3.9M -559.7% | $852.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$31.4M -20.9% | -$26.0M +73.7% | -$98.9M +44.0% | -$176.7M -2860.7% | -$6.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -5.2% -0.7pp | -4.5% +13.6pp | -18.1% +10.8pp | -28.9% -27.8pp | -1.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -19.1% | -$2 +73.4% | -$9 +43.9% | -$16 -2789.5% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -19.1% | -$2 +73.4% | -$9 +43.9% | -$16 -2789.5% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $10.7M +1.5% | $10.6M -1.3% | $10.7M -0.2% | $10.7M +0.1% | $10.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $10.7M +1.5% | $10.6M -1.3% | $10.7M -0.2% | $10.7M +0.1% | $10.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Traeger, Inc.
NYSE:COOK
$205.16M
Torrid Holdings Inc.
NYSE:CURV
$191.08M
1stdibs.Com, Inc.
NASDAQ:DIBS
$152.29M
Playboy, Inc.
NASDAQ:PLBY
$136.47M
China Automotive Systems, Inc.
NASDAQ:CAAS
$133.41M
Clarus Corporation
NASDAQ:CLAR
$122.44M
BARK, Inc.
NYSE:BARK
$86.04M
Texxon Holding Limited Ordinary shares
NASDAQ:NPT
$61.79M
Sportsman's Warehouse Holdings, Inc.
NASDAQ:SPWH
$53.26M
Chijet Motor Company, Inc.
CJET
$555,536.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AKA generate?
a.k.a. Brands Holding Corp. (AKA) reported $600.21M of revenue in fiscal 2025.
Is AKA profitable?
a.k.a. Brands Holding Corp. (AKA) reported -$31,434,000.00 of net income, with a net margin of -5.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.