Assurant, Inc. 5.25% Subordinat
NYSE:AIZN · New York Stock Exchange
-$0.36 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AIZN · Revenue to Net Income
Key Ratios
Analysis
$13.2B of revenue converted into $1.0B of net income for the selected period. Gross margin is 77.8% and net margin is 7.6%, showing how much revenue survives after costs and taxes. EPS is $19.68, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.8B +7.9% | $11.9B +6.7% | $11.1B +9.2% | $10.2B +0.1% | $10.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.9B +5.8% | $2.8B +9.7% | $2.5B +6.9% | $2.4B -60.9% | $6.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $9.9B +8.5% | $9.1B +5.8% | $8.6B +9.9% | $7.8B +88.8% | $4.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 77.2% +0.4pp | 76.7% -0.6pp | 77.3% +0.5pp | 76.8% +36.1pp | 40.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.8B +7.5% | $8.2B +4.9% | $7.8B +4.3% | $7.5B +121.5% | $3.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $250.0M +11.9% | $223.5M +13.8% | $196.4M +7.9% | $182.0M +6.1% | $171.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B +15.1% | $1.3B +13.2% | $1.1B +73.6% | $640.2M -39.3% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.3% +0.7pp | 10.6% +0.6pp | 10.0% +3.7pp | 6.3% -4.1pp | 10.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +17.3% | $927.3M +14.9% | $806.8M +130.6% | $349.9M -54.6% | $771.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.5% +0.7pp | 7.8% +0.6pp | 7.2% +3.8pp | 3.4% -4.1pp | 7.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $109.7M +2.5% | $107.0M -0.9% | $108.0M -0.3% | $108.3M -3.1% | $111.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B +17.3% | $927.3M +14.9% | $806.8M +130.6% | $349.9M -54.6% | $771.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.5% +0.7pp | 7.8% +0.6pp | 7.2% +3.8pp | 3.4% -4.1pp | 7.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $214.7M +28.5% | $167.1M +1.7% | $164.3M +124.1% | $73.3M -56.5% | $168.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $872.7M +14.8% | $760.2M +18.3% | $642.5M +132.3% | $276.6M -79.7% | $1.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.8% +0.4pp | 6.4% +0.6pp | 5.8% +3.1pp | 2.7% -10.7pp | 13.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $17 +18.8% | $15 +21.0% | $12 +136.1% | $5 -50.9% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $17 +20.3% | $14 +21.0% | $12 +136.6% | $5 -50.5% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.5M -3.4% | $52.2M -2.3% | $53.5M -1.7% | $54.4M -8.1% | $59.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.2M -4.5% | $52.6M -2.2% | $53.8M -1.8% | $54.8M -8.9% | $60.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arch Capital Group Ltd.
NASDAQ:ACGL
$32.27B
ageas SA/NV
AGESF
$15.49B
Unum Group
NYSE:UNM
$14.64B
Helvetia Holding AG
HELNF
$13.41B
Aegon N.V.
AEGOF
$12.69B
iA Financial Corporation Inc.
IAFNF
$11.94B
Bâloise Holding AG
BLHEF
$10.71B
Old Republic International Corporation
NYSE:ORI
$9.43B
Gjensidige Forsikring ASA
GJNSF
$8.76B
Sun Life Financial Inc.
SLFIF
$8.73B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AIZN generate?
Assurant, Inc. 5.25% Subordinat (AIZN) reported $12.81B of revenue in fiscal 2025.
Is AIZN profitable?
Assurant, Inc. 5.25% Subordinat (AIZN) reported $872.70M of net income, with a net margin of 6.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.