Apartment Investment and Management Company
Real EstateNYSE:AIV · New York Stock Exchange
+$0.01 today
Vol 0.76M · Avg 1.57M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$122.5M of revenue converted into $554.0M of net income for the selected period. Gross margin is 39.6% and net margin is 411.8%, showing how much revenue survives after costs and taxes. EPS is $3.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $138.5M -33.6% | $208.7M +11.6% | $187.0M -1.8% | $190.3M +12.1% | $169.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $184.9M +103.2% | $91.0M +23.4% | $73.7M +2.7% | $71.8M +6.2% | $67.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$46.4M -139.4% | $117.7M +3.9% | $113.3M -4.4% | $118.6M +16.0% | $102.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -33.5% -89.9pp | 56.4% -4.2pp | 60.6% -1.7pp | 62.3% +2.1pp | 60.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $34.0M +3.6% | $32.8M -0.1% | $32.9M -17.2% | $39.7M +19.7% | $33.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$17.2M -114.4% | $119.2M +17.2% | $101.7M -48.8% | $198.6M +68.5% | $117.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $58.3M -32.5% | $86.4M +25.5% | $68.8M -56.7% | $159.0M +87.7% | $84.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $101.9M +106.4% | $49.3M +177.7% | -$63.5M -118.6% | $342.2M +187.4% | $119.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 73.6% +49.9pp | 23.6% +57.6pp | -34.0% -213.8pp | 179.8% +109.7pp | 70.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$29.2M -1847.6% | -$1.5M -113.0% | $11.6M +114.5% | -$80.1M -412.1% | -$15.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -21.1% -20.4pp | -0.7% -6.9pp | 6.2% +48.3pp | -42.1% -32.9pp | -9.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.6M -10.4% | $9.7M -0.8% | $9.7M +140.2% | $4.1M +78.0% | $2.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $59.4M -15.2% | $70.1M +85.7% | $37.7M -48.9% | $73.8M +39.6% | $52.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $13.4M +112.7% | -$105.6M +41.9% | -$181.7M -195.9% | $189.5M +6612.4% | -$2.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$15.8M +85.2% | -$107.1M +37.0% | -$170.1M -255.4% | $109.4M +689.9% | -$18.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -11.4% +39.9pp | -51.3% +39.6pp | -90.9% -148.4pp | 57.5% +68.4pp | -10.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$57.6M -420.2% | -$11.1M +13.2% | -$12.8M -173.9% | $17.3M +227.2% | -$13.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $546.7M +633.5% | -$102.5M +38.3% | -$166.2M -319.5% | $75.7M +1381.3% | -$5.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 394.8% +443.9pp | -49.1% +39.8pp | -88.9% -128.7pp | 39.8% +43.3pp | -3.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +633.8% | -$1 +36.2% | -$1 -332.0% | $1 +1601.5% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +623.0% | -$1 +36.2% | -$1 -336.7% | $0 +1571.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $138.3M -0.1% | $138.5M -3.6% | $143.6M -3.9% | $149.4M -0.1% | $149.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $141.1M +1.8% | $138.5M -3.6% | $143.6M -4.8% | $150.8M +0.9% | $149.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Saul Centers, Inc.
NYSE:BFS
$918.60M
BrightSpire Capital, Inc.
NYSE:BRSP
$732.16M
NexPoint Residential Trust, Inc.
NYSE:NXRT
$728.86M
CTO Realty Growth, Inc.
NYSE:CTO
$707.09M
TPG RE Finance Trust, Inc.
NYSE:TRTX
$664.08M
Redwood Trust, Inc.
NYSE:RWT
$657.38M
Armada Hoffler Properties, Inc.
AHH
$541.84M
Gladstone Land Corporation
NASDAQ:LAND
$386.50M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$248.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AIV generate?
Apartment Investment and Management Company (AIV) reported $138.49M of revenue in fiscal 2025.
Is AIV profitable?
Apartment Investment and Management Company (AIV) reported $546.68M of net income, with a net margin of 394.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.