Assured Guaranty Ltd.
Financial ServicesNYSE:AGO · New York Stock Exchange
+$0.82 today
Vol 0.30M · Avg 0.39M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$951.0M of revenue converted into $415.0M of net income for the selected period. Gross margin is 95.6% and net margin is 44.8%, showing how much revenue survives after costs and taxes. EPS is $8.51, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $788.0M -3.2% | $814.0M -19.8% | $1.0B +48.4% | $684.0M -2.0% | $698.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $56.0M +1033.3% | -$6.0M -103.4% | $175.0M +483.3% | $30.0M +114.6% | -$206.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $732.0M -10.7% | $820.0M -2.4% | $840.0M +28.4% | $654.0M -27.7% | $904.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 92.9% -7.8pp | 100.7% +18.0pp | 82.8% -12.9pp | 95.6% -33.9pp | 129.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $202.0M -19.5% | $251.0M -2.7% | $258.0M +12.2% | $230.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $70.0M -78.9% | $332.0M +93.0% | $172.0M -66.0% | $506.0M +18.5% | $427.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $751.0M +29.7% | $579.0M -23.6% | $758.0M +231.0% | $229.0M -59.4% | $564.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 95.3% +24.2pp | 71.1% -3.5pp | 74.7% +41.2pp | 33.5% -47.3pp | 80.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $662.0M +35.7% | $488.0M -26.9% | $668.0M +351.4% | $148.0M -69.0% | $477.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 84.0% +24.1pp | 60.0% -5.9pp | 65.8% +44.2pp | 21.6% -46.7pp | 68.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $204.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $89.0M -2.2% | $91.0M +1.1% | $90.0M +11.1% | $81.0M -6.9% | $87.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $662.0M +35.7% | $488.0M -26.9% | $668.0M +351.4% | $148.0M -69.0% | $477.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 84.0% +24.1pp | 60.0% -5.9pp | 65.8% +44.2pp | 21.6% -46.7pp | 68.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $119.0M +24.0% | $96.0M +203.2% | -$93.0M -945.5% | $11.0M -81.0% | $58.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $503.0M +33.8% | $376.0M -49.1% | $739.0M +496.0% | $124.0M -68.1% | $389.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 63.8% +17.6pp | 46.2% -26.6pp | 72.8% +54.7pp | 18.1% -37.6pp | 55.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +46.8% | $7 -44.1% | $13 +540.3% | $2 -62.9% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +48.2% | $7 -44.1% | $12 +540.6% | $2 -63.4% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $48.9M -8.3% | $53.3M -8.7% | $58.4M -7.2% | $62.9M -14.4% | $73.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $49.4M -9.0% | $54.3M -8.9% | $59.6M -6.7% | $63.9M -14.0% | $74.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Athene Holding Ltd.
ATH
$19.79B
Webster Financial Corporation
NYSE:WBS
$11.98B
CNO Financial Group, Inc.
NYSE:CNO
$4.70B
Radian Group Inc.
NYSE:RDN
$4.61B
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.43B
Federated Hermes, Inc.
NYSE:FHI
$4.42B
United Community Banks, Inc.
NYSE:UCB
$4.14B
F&G Annuities & Life, Inc.
NYSE:FG
$3.83B
Golub Capital BDC, Inc.
NASDAQ:GBDC
$3.46B
NMI Holdings, Inc.
NASDAQ:NMIH
$2.81B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AGO generate?
Assured Guaranty Ltd. (AGO) reported $788.00M of revenue in fiscal 2025.
Is AGO profitable?
Assured Guaranty Ltd. (AGO) reported $503.00M of net income, with a net margin of 63.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.