Federal Agricultural Mortgage Corporation
Financial ServicesNYSE:AGM · New York Stock Exchange
+$0.74 today
Vol 0.05M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $216.9M of net income for the selected period. Gross margin is 42.0% and net margin is 21.2%, showing how much revenue survives after costs and taxes. EPS is $17.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B -18.9% | $1.6B +14.7% | $1.4B +87.6% | $755.0M +68.6% | $447.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $929.8M -26.3% | $1.3B +18.3% | $1.1B +138.6% | $446.7M +121.3% | $201.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $388.6M +6.8% | $363.7M +3.9% | $350.2M +13.6% | $308.3M +25.4% | $245.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.5% +7.1pp | 22.4% -2.3pp | 24.7% -16.1pp | 40.8% -14.1pp | 54.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $129.8M +27.0% | $102.2M +8.9% | $93.9M +19.5% | $78.5M +11.6% | $70.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $132.8M +25.8% | $105.6M +8.7% | $97.1M +17.5% | $82.6M +12.5% | $73.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 -100.0% | $128.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $255.7M -0.9% | $258.1M +2.0% | $253.1M +12.2% | $225.7M +30.8% | $172.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.4% +3.5pp | 15.9% -2.0pp | 17.9% -12.0pp | 29.9% -8.7pp | 38.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $255.7M -0.9% | $258.1M +2.0% | $253.1M +12.2% | $225.7M +30.9% | $172.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.4% +3.5pp | 15.9% -2.0pp | 17.9% -12.0pp | 29.9% -8.6pp | 38.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.3B -18.9% | $1.6B +15.2% | $1.4B +94.2% | $716.8M +68.3% | $426.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $909.6M -27.2% | $1.2B +17.4% | $1.1B +138.8% | $445.9M +118.6% | $204.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $255.7M -0.9% | $258.1M +2.0% | $253.1M +12.2% | $225.7M +30.9% | $172.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.4% +3.5pp | 15.9% -2.0pp | 17.9% -12.0pp | 29.9% -8.6pp | 38.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $48.3M -5.1% | $50.9M -4.1% | $53.1M +11.7% | $47.5M +30.7% | $36.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $207.4M +0.1% | $207.2M +3.6% | $200.0M +12.3% | $178.1M +30.9% | $136.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.7% +3.0pp | 12.8% -1.4pp | 14.1% -9.5pp | 23.6% -6.8pp | 30.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $17 +0.8% | $17 +3.9% | $16 +14.1% | $14 +35.0% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $17 +1.1% | $16 +4.1% | $16 +13.9% | $14 +35.1% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $10.9M +0.3% | $10.9M +0.4% | $10.8M +0.4% | $10.8M +0.3% | $10.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.0M +0.1% | $11.0M +0.3% | $10.9M +0.5% | $10.9M +0.3% | $10.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nicolet Bankshares, Inc.
NYSE:NIC
$2.34B
Northwest Bancshares, Inc.
NASDAQ:NWBI
$2.16B
LendingClub Corporation
NYSE:LC
$2.08B
OFG Bancorp
NYSE:OFG
$2.03B
Qfin Holdings, Inc.
NASDAQ:QFIN
$2.00B
Horace Mann Educators Corporation
NYSE:HMN
$1.97B
Tri-Continental Corporation
NYSE:TY
$1.87B
City Holding Company
NASDAQ:CHCO
$1.85B
Morgan Stanley Direct Lending Fund
NYSE:MSDL
$1.32B
FinVolution Group
NYSE:FINV
$1.25B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AGM generate?
Federal Agricultural Mortgage Corporation (AGM) reported $1.32B of revenue in fiscal 2025.
Is AGM profitable?
Federal Agricultural Mortgage Corporation (AGM) reported $207.39M of net income, with a net margin of 15.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.