Federal Agricultural Mortgage Corporation
NYSE:AGM · New York Stock Exchange
+$0.76 today
Vol 0.12M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AGM · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $216.9M of net income for the selected period. Gross margin is 42.0% and net margin is 21.2%, showing how much revenue survives after costs and taxes. EPS is $17.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B -18.9% | $1.6B +14.7% | $1.4B +87.6% | $755.0M +68.6% | $447.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $929.8M -26.3% | $1.3B +18.3% | $1.1B +138.6% | $446.7M +121.3% | $201.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $388.6M +6.8% | $363.7M +3.9% | $350.2M +13.6% | $308.3M +25.4% | $245.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.5% +7.1pp | 22.4% -2.3pp | 24.7% -16.1pp | 40.8% -14.1pp | 54.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $129.8M +27.0% | $102.2M +8.9% | $93.9M +19.5% | $78.5M +11.6% | $70.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $132.8M +25.8% | $105.6M +8.7% | $97.1M +17.5% | $82.6M +12.5% | $73.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 -100.0% | $720.0K +462.5% | $128.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $255.7M -0.9% | $258.1M +2.0% | $253.1M +11.8% | $226.4M +31.2% | $172.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.4% +3.5pp | 15.9% -2.0pp | 17.9% -12.1pp | 30.0% -8.6pp | 38.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $255.7M -0.9% | $258.1M +2.0% | $253.1M +12.2% | $225.7M +30.9% | $172.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.4% +3.5pp | 15.9% -2.0pp | 17.9% -12.0pp | 29.9% -8.6pp | 38.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.3B -18.9% | $1.6B +15.2% | $1.4B +94.2% | $716.8M +68.3% | $426.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $909.6M -27.2% | $1.2B +17.4% | $1.1B +138.8% | $445.9M +118.6% | $204.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $255.7M -0.9% | $258.1M +2.0% | $253.1M +12.2% | $225.7M +30.9% | $172.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.4% +3.5pp | 15.9% -2.0pp | 17.9% -12.0pp | 29.9% -8.6pp | 38.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $48.3M -5.1% | $50.9M -4.1% | $53.1M +11.7% | $47.5M +30.7% | $36.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $207.4M +0.1% | $207.2M +3.6% | $200.0M +12.3% | $178.1M +30.9% | $136.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.7% +3.0pp | 12.8% -1.4pp | 14.1% -9.5pp | 23.6% -6.8pp | 30.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $17 +0.8% | $17 +3.9% | $16 +14.1% | $14 +35.0% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $17 +1.1% | $16 +4.1% | $16 +13.9% | $14 +35.1% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $10.9M +0.3% | $10.9M +0.4% | $10.8M +0.4% | $10.8M +0.3% | $10.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.0M +0.1% | $11.0M +0.3% | $10.9M +0.5% | $10.9M +0.3% | $10.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nicolet Bankshares, Inc.
NYSE:NIC
$2.30B
LendingClub Corporation
NYSE:LC
$2.21B
Northwest Bancshares, Inc.
NASDAQ:NWBI
$2.11B
Qfin Holdings, Inc.
NASDAQ:QFIN
$2.02B
OFG Bancorp
NYSE:OFG
$1.98B
Horace Mann Educators Corporation
NYSE:HMN
$1.97B
Tri-Continental Corporation
NYSE:TY
$1.85B
City Holding Company
NASDAQ:CHCO
$1.79B
Morgan Stanley Direct Lending Fund
NYSE:MSDL
$1.29B
FinVolution Group
NYSE:FINV
$1.18B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AGM generate?
Federal Agricultural Mortgage Corporation (AGM) reported $1.32B of revenue in fiscal 2025.
Is AGM profitable?
Federal Agricultural Mortgage Corporation (AGM) reported $207.39M of net income, with a net margin of 15.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.