The AES Corporation
NYSE:AES · New York Stock Exchange
+$0.01 today
Vol 4.19M · Avg 11.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AES · Revenue to Net Income
Key Ratios
Analysis
$12.5B of revenue converted into $1.3B of net income for the selected period. Gross margin is 19.2% and net margin is 10.2%, showing how much revenue survives after costs and taxes. EPS is $1.88, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.2B -0.4% | $12.3B -3.1% | $12.7B +0.5% | $12.6B +13.2% | $11.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $10.0B +0.6% | $10.0B -2.0% | $10.2B +0.9% | $10.1B +19.4% | $8.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.2B -4.5% | $2.3B -7.9% | $2.5B -1.3% | $2.5B -6.1% | $2.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.1% -0.8pp | 18.9% -1.0pp | 19.8% -0.4pp | 20.2% -4.2pp | 24.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $241.0M -16.3% | $288.0M +12.9% | $255.0M +23.2% | $207.0M +24.7% | $166.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $241.0M -16.3% | $288.0M +12.9% | $255.0M +23.2% | $207.0M +24.7% | $166.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.5B +15.3% | $1.3B +12.1% | $1.1B +7.1% | $1.1B -0.3% | $1.1B | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.9B -20.0% | $3.7B +45.0% | $2.5B +30.4% | $1.9B +137.5% | $818.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.0% -5.9pp | 29.9% +9.9pp | 20.0% +4.6pp | 15.4% +8.1pp | 7.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.0B -2.9% | $2.0B -10.3% | $2.3B -3.5% | $2.3B -8.1% | $2.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.1% -0.4pp | 16.5% -1.3pp | 17.8% -0.7pp | 18.6% -4.3pp | 22.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $287.0M -24.7% | $381.0M -30.9% | $551.0M +41.6% | $389.0M +30.5% | $298.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.4B -6.7% | $1.5B +16.5% | $1.3B +22.9% | $1.1B +28.2% | $826.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.9B -68.1% | -$1.2B +47.0% | -$2.2B +15.2% | -$2.6B +29.0% | -$3.6B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $20.0M -97.7% | $868.0M +1105.6% | $72.0M +130.0% | -$240.0M +77.9% | -$1.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.2% -6.9pp | 7.1% +6.5pp | 0.6% +2.5pp | -1.9% +7.9pp | -9.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$181.0M -406.8% | $59.0M -77.4% | $261.0M -1.5% | $265.0M +299.2% | -$133.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $949.0M -43.7% | $1.7B +596.7% | $242.0M +144.3% | -$546.0M -32.2% | -$413.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.8% -6.0pp | 13.7% +11.8pp | 1.9% +6.2pp | -4.3% -0.6pp | -3.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -47.1% | $2 +543.2% | $0 +145.1% | -$1 -34.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -46.6% | $2 +574.3% | $0 +142.7% | -$1 -34.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $712.0M +0.9% | $705.5M +5.5% | $669.0M +0.5% | $665.9M -0.7% | $670.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $712.0M -0.1% | $713.0M +0.1% | $712.0M +6.6% | $668.0M +0.3% | $666.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brookfield Infrastructure Partners L.P.
NYSE:BIP
$17.69B
Pinnacle West Capital Corporation
NYSE:PNW
$12.54B
Enea S.A.
ENEAY
$11.91B
Essential Utilities, Inc.
NYSE:WTRG
$10.64B
Brookfield Renewable Partners L.P.
NYSE:BEP
$10.41B
OGE Energy Corp.
NYSE:OGE
$9.86B
Companhia Energética de Minas Gerais
NYSE:CIG-C
$8.88B
Companhia Energética de Minas Gerais
NYSE:CIG
$5.98B
Companhia Paranaense de Energia
NYSE:ELPC
$2.15B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AES generate?
The AES Corporation (AES) reported $12.23B of revenue in fiscal 2025.
Is AES profitable?
The AES Corporation (AES) reported $949.00M of net income, with a net margin of 7.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.