AerCap Holdings N.V.
IndustrialsNYSE:AER · New York Stock Exchange
+$2.10 today
Vol 0.73M · Avg 1.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$8.1B of revenue converted into $3.9B of net income for the selected period. Gross margin is 52.4% and net margin is 49.5%, showing how much revenue survives after costs and taxes. EPS is $22.82, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.2B +2.4% | $8.0B +5.5% | $7.6B +8.1% | $7.0B +52.8% | $4.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.3B -2.8% | $3.4B +4.7% | $3.2B +0.7% | $3.2B +56.2% | $2.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.9B +6.3% | $4.6B +6.1% | $4.3B +14.3% | $3.8B +50.1% | $2.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 59.8% +2.2pp | 57.6% +0.3pp | 57.3% +3.1pp | 54.2% -1.0pp | 55.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $545.9M +11.7% | $488.9M +5.3% | $464.1M +16.2% | $399.5M +25.7% | $317.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $646.8M +32.3% | $488.9M +5.3% | $464.1M +16.2% | $399.5M +25.7% | $317.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.6B +8219.7% | $31.8M -5.9% | $33.8M -98.6% | $2.4B +37.5% | $1.7B | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.7B +92.9% | $4.5B -15.4% | $5.3B +67.7% | $3.2B -23.1% | $4.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 106.5% +50.0pp | 56.5% -13.9pp | 70.4% +25.1pp | 45.4% -44.8pp | 90.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.2B +3.2% | $4.1B +6.1% | $3.9B +14.1% | $3.4B +53.6% | $2.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 51.9% +0.4pp | 51.5% +0.3pp | 51.2% +2.7pp | 48.5% +0.2pp | 48.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.0B -4.1% | $2.1B +10.6% | $1.9B +11.2% | $1.7B +36.5% | $1.2B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $58.4M +103.4% | -$1.7B -284.9% | -$440.4M +89.7% | -$4.3B -311.3% | -$1.0B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.3B +77.8% | $2.4B -29.6% | $3.4B +488.5% | -$885.3M -175.5% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 52.6% +22.3pp | 30.3% -15.1pp | 45.4% +58.0pp | -12.6% -38.2pp | 25.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $555.2M +71.5% | $323.7M +11.2% | $291.1M +277.4% | -$164.1M -201.0% | $162.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.8B +78.7% | $2.1B -33.1% | $3.1B +531.9% | -$726.0M -172.6% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 45.8% +19.6pp | 26.2% -15.1pp | 41.4% +51.7pp | -10.4% -32.2pp | 21.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $22 +96.9% | $11 -20.9% | $14 +563.2% | -$3 -144.2% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $21 +97.4% | $11 -21.7% | $14 +556.3% | -$3 -145.0% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $172.2M -9.3% | $189.8M -15.3% | $224.2M -6.8% | $240.5M +64.2% | $146.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $176.1M -9.4% | $194.5M -14.6% | $227.7M -5.3% | $240.5M +61.4% | $149.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elbit Systems Ltd.
NASDAQ:ESLT
$40.00B
Dover Corporation
NYSE:DOV
$29.28B
Curtiss-Wright Corporation
NYSE:CW
$28.00B
Hubbell Incorporated
NYSE:HUBB
$25.20B
FTAI Aviation Ltd.
NASDAQ:FTAI
$24.82B
Veralto Corporation
NYSE:VLTO
$20.47B
Equifax Inc.
NYSE:EFX
$19.75B
Global Payments Inc.
NYSE:GPN
$16.03B
Air Lease Corporation
AL
$7.28B
Willis Lease Finance Corporation
NASDAQ:WLFC
$1.52B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AER generate?
AerCap Holdings N.V. (AER) reported $8.19B of revenue in fiscal 2025.
Is AER profitable?
AerCap Holdings N.V. (AER) reported $3.75B of net income, with a net margin of 45.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.