Aegon Ltd.
Financial ServicesNYSE:AEG · New York Stock Exchange
+$0.12 today
Vol 3.28M · Avg 5.40M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $938.4M +42.2% | $660.0M +507.4% | -$162.0M +82.4% | -$922.0M -138.4% | $2.4B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | -$160.4M -417.4% | -$31.0M -191.2% | $34.0M -97.1% | $1.2B -0.6% | $1.2B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$48.0M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $54.0M +12.5% | $48.0M | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $6.7B -44.2% | $12.1B +13.9% | $10.6B +117.5% | -$60.8B -926.1% | $7.4B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $6.7B -44.2% | $12.1B +13.9% | $10.6B +117.5% | -$60.8B -926.1% | $7.4B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$6.6B +44.6% | -$12.0B -23.6% | -$9.7B -115.3% | $63.4B +598.5% | -$12.7B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $891.4M +17.0% | $762.0M -11.8% | $864.0M -69.7% | $2.9B +258.7% | -$1.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$39.4M +22.8% | -$51.0M +21.5% | -$65.0M +33.7% | -$98.0M +12.5% | -$112.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$9.6M -237.2% | $7.0M +100.4% | -$2.0B -442.5% | $570.0M +1600.0% | -$38.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$107.6M | $0 | $0 +100.0% | -$130.0M -32.7% | -$98.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $726.2M +1762.0% | $39.0M | $0 -100.0% | $185.0M +203.3% | $61.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $305.0M +323.6% | $72.0M -19.1% | $89.0M -33.1% | $133.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $557.1M +85.7% | $300.0M +115.0% | -$2.0B -424.0% | $616.0M +1240.7% | -$54.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$795.3M -223.3% | -$246.0M +84.6% | -$1.6B -182.5% | -$566.0M -166.2% | $855.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$527.3M +43.0% | -$925.0M +13.7% | -$1.1B -79.6% | -$597.0M -158.4% | -$231.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$572.5M -9.9% | -$521.0M -5.5% | -$494.0M -195.8% | -$167.0M -38.0% | -$121.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$30.7M +51.2% | -$63.0M +17.1% | -$76.0M -1.3% | -$75.0M +63.1% | -$203.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.9B -9.7% | -$1.8B +45.9% | -$3.2B -76.7% | -$1.8B -711.3% | $300.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $152.9M +73.7% | $88.0M +331.6% | -$38.0M -169.1% | $55.0M -17.9% | $67.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$324.5M +46.4% | -$605.0M +86.3% | -$4.4B -375.4% | $1.6B +208.0% | -$1.5B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $852.0M +19.8% | $711.0M -11.0% | $799.0M -71.0% | $2.8B +244.3% | -$1.9B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NN Group N.V.
NNGRY
$22.30B
Unipol Assicurazioni S.p.A.
UFGSY
$19.97B
ageas SA/NV
AGESY
$15.83B
BB Seguridade Participações S.A.
BBSEY
$14.49B
Gjensidige Forsikring ASA
GJNSY
$13.30B
Helvetia Holding AG
HLVTY
$12.61B
Bâloise Holding AG
BLHEY
$10.67B
Mapfre, S.A.
MPFRY
$6.74B
Grupo de Inversiones Suramericana S.A.
GIVSY
$4.30B
Vienna Insurance Group AG
VNRFY
$397.19M
SEC Filings
Recent regulatory filings
No filings found.
Does AEG generate free cash flow?
Aegon Ltd. (AEG) generated $851.99M of free cash flow in fiscal 2025.
How much operating cash flow does AEG produce?
Operating cash flow was $891.37M, before capital expenditures of $39.38M.
Explore More
Continue the stock analysis
Jump to another research area for this company.