Ares Commercial Real Estate Corporation
NYSE:ACRE · New York Stock Exchange
+$0.04 today
Vol 0.48M · Avg 0.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ACRE · Revenue to Net Income
Key Ratios
Analysis
$79.7M of revenue converted into -$19.9M of net income for the selected period. Gross margin is 51.6% and net margin is 55.9%, showing how much revenue survives after costs and taxes. EPS is $-0.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $85.3M -2.8% | $87.8M +7874.8% | $1.1M -99.0% | $109.0M +6.8% | $102.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $36.4M | $0 | $0 | $0 -100.0% | $18.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $49.0M -44.2% | $87.8M +7874.8% | $1.1M -99.0% | $109.0M +30.6% | $83.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.4% -42.6pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +18.2pp | 81.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $9.8M -60.8% | $25.0M -4.0% | $26.0M +155.6% | $10.2M +31.1% | $7.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$12.8M -151.4% | $25.0M -4.0% | $26.0M -76.2% | $109.0M +366.7% | -$40.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.4M +55.4% | $5.4M +432.2% | $1.0M -85.7% | $7.1M -81.9% | $39.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $70.2M +1198.1% | $5.4M +432.2% | $1.0M -85.7% | $7.1M -88.4% | $61.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 82.2% +76.1pp | 6.2% -86.1pp | 92.3% +85.8pp | 6.5% -53.4pp | 59.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $61.8M -1.7% | $62.8M +352.4% | -$24.9M | $0 -100.0% | $61.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 72.4% +0.8pp | 71.6% +2332.6pp | -2261.0% | 0.0% -59.9pp | 59.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $97.6M -38.1% | $157.7M -23.5% | $206.2M +21.1% | $170.2M +27.3% | $133.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $65.2M -38.5% | $106.0M -9.6% | $117.2M +77.6% | $66.0M +31.8% | $50.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$62.4M +36.2% | -$97.8M -598.3% | -$14.0M -146.3% | $30.3M +263.1% | -$18.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$617.0K -101.8% | $35.0M -10.0% | $38.9M +28.6% | $30.3M -50.5% | $61.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.7% -40.6pp | 39.9% -3493.8pp | 3533.7% +3505.9pp | 27.7% -32.2pp | 59.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $285.0K +1483.3% | $18.0K -53.8% | $39.0K -91.7% | $472.0K -34.6% | $722.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$902.0K +97.4% | -$35.0M +10.0% | -$38.9M -230.5% | $29.8M -50.7% | $60.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1.1% +38.8pp | -39.9% +3490.3pp | -3530.2% -3557.5pp | 27.3% -31.9pp | 59.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +97.4% | -$1 +11.1% | -$1 -224.1% | $1 -59.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +97.4% | -$1 +11.1% | -$1 -226.3% | $1 -59.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $54.9M +0.8% | $54.4M +0.3% | $54.3M +5.0% | $51.7M +21.9% | $42.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $54.9M +0.8% | $54.4M +0.3% | $54.3M +4.1% | $52.1M +22.1% | $42.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029
NYSE:MITN
$809.40M
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$280.65M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$252.36M
Chicago Atlantic Real Estate Finance, Inc.
NASDAQ:REFI
$241.34M
Angel Oak Mortgage, Inc.
NYSE:AOMR
$212.77M
Modiv Industrial, Inc.
NYSE:MDV
$184.59M
Seritage Growth Properties
NYSE:SRG
$150.11M
ACRES Commercial Realty Corp.
NYSE:ACR
$114.60M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ACRE generate?
Ares Commercial Real Estate Corporation (ACRE) reported $85.35M of revenue in fiscal 2025.
Is ACRE profitable?
Ares Commercial Real Estate Corporation (ACRE) reported -$902,000.00 of net income, with a net margin of -1.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.