Ameris Bancorp
NYSE:ABCB · New York Stock Exchange
+$1.20 today
Vol 0.58M · Avg 0.50M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ABCB · Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $434.7M of net income for the selected period. Gross margin is 70.0% and net margin is 26.0%, showing how much revenue survives after costs and taxes. EPS is $6.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B +2.0% | $1.6B +9.7% | $1.5B +30.4% | $1.1B +9.9% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $527.8M -10.2% | $587.9M -0.0% | $588.0M +257.4% | $164.6M +1224.9% | $12.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +8.9% | $1.0B +16.1% | $899.9M -7.9% | $976.9M -4.8% | $1.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.3% +4.3pp | 64.0% +3.5pp | 60.5% -25.1pp | 85.6% -13.2pp | 98.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $393.8M +4.8% | $375.8M +4.8% | $358.7M +5.6% | $339.8M -3.4% | $351.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $604.0M +6.1% | $569.1M +4.8% | $542.9M +3.7% | $523.8M -1.2% | $530.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $38.4M -17.7% | $46.7M +1.7% | $45.9M -14.3% | $53.6M +11.9% | $47.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $572.2M +9.5% | $522.6M +29.7% | $402.9M -20.5% | $506.7M -6.9% | $544.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.4% +2.4pp | 32.0% +4.9pp | 27.1% -17.3pp | 44.4% -8.0pp | 52.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $533.8M +12.2% | $475.9M +33.3% | $356.9M -21.2% | $453.1M -8.7% | $496.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.0% +2.9pp | 29.1% +5.2pp | 24.0% -15.7pp | 39.7% -8.1pp | 47.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.4B +1.2% | $1.4B +7.6% | $1.3B +43.2% | $893.9M +27.1% | $703.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $457.6M -13.5% | $529.1M +18.8% | $445.4M +379.6% | $92.9M +94.3% | $47.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $533.8M +12.2% | $475.9M +33.3% | $356.9M -21.2% | $453.1M -8.7% | $496.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 32.0% +2.9pp | 29.1% +5.2pp | 24.0% -15.7pp | 39.7% -8.1pp | 47.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $121.6M +3.8% | $117.2M +33.4% | $87.8M -17.6% | $106.6M -10.6% | $119.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $412.2M +14.9% | $358.7M +33.3% | $269.1M -22.3% | $346.5M -8.1% | $376.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.7% +2.8pp | 22.0% +3.9pp | 18.1% -12.3pp | 30.4% -5.9pp | 36.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +15.5% | $5 +33.6% | $4 -22.2% | $5 -7.7% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +15.6% | $5 +33.4% | $4 -22.0% | $5 -7.6% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $68.4M -0.5% | $68.8M -0.2% | $69.0M -0.3% | $69.2M -0.3% | $69.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $68.7M -0.6% | $69.1M -0.0% | $69.1M -0.5% | $69.4M -0.5% | $69.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Grupo Aval Acciones y Valores S.A.
NYSE:AVAL
$6.65B
F.N.B. Corporation
NYSE:FNB
$6.54B
Glacier Bancorp, Inc.
NYSE:GBCI
$6.35B
Intercorp Financial Services Inc.
NYSE:IFS
$6.34B
United Bankshares, Inc.
NASDAQ:UBSI
$6.18B
Hancock Whitney Corporation
NASDAQ:HWC
$5.73B
Atlantic Union Bankshares Corporation
NYSE:AUB
$5.62B
Home Bancshares, Inc.
NYSE:HOMB
$5.62B
Bank OZK
NASDAQ:OZK
$5.43B
Axos Financial, Inc.
NYSE:AX
$4.98B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ABCB generate?
Ameris Bancorp (ABCB) reported $1.67B of revenue in fiscal 2025.
Is ABCB profitable?
Ameris Bancorp (ABCB) reported $412.15M of net income, with a net margin of 24.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.