American Assets Trust, Inc.
Real EstateNYSE:AAT · New York Stock Exchange
-$0.06 today
Vol 0.25M · Avg 0.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$438.2M of revenue converted into $22.4M of net income for the selected period. Gross margin is 60.8% and net margin is 5.1%, showing how much revenue survives after costs and taxes. EPS is $0.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $436.2M -4.7% | $457.9M +3.8% | $441.2M +4.4% | $422.6M +12.5% | $375.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $169.6M +1.1% | $167.7M +2.3% | $164.0M +7.6% | $152.4M +17.5% | $129.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $266.6M -8.1% | $290.1M +4.7% | $277.2M +2.6% | $270.2M +9.8% | $246.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 61.1% -2.2pp | 63.4% +0.5pp | 62.8% -1.1pp | 63.9% -1.5pp | 65.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $37.8M +6.7% | $35.5M -1.4% | $36.0M +11.9% | $32.1M +7.6% | $29.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $120.7M -25.0% | $160.9M +3.5% | $155.5M -0.0% | $155.5M +6.4% | $146.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $127.3M +1.5% | $125.5M +5.0% | $119.5M -3.1% | $123.3M +6.0% | $116.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $277.6M +1.4% | $273.7M +9.5% | $249.9M +4.9% | $238.3M +12.3% | $212.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 63.6% +3.9pp | 59.8% +3.1pp | 56.7% +0.3pp | 56.4% -0.1pp | 56.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $145.9M +13.0% | $129.2M +6.1% | $121.7M +6.1% | $114.7M +14.9% | $99.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.5% +5.2pp | 28.2% +0.6pp | 27.6% +0.5pp | 27.1% +0.6pp | 26.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.3M -52.1% | $9.0M +315.2% | $2.2M +866.7% | $225.0K -30.6% | $324.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $78.1M +4.8% | $74.5M +15.2% | $64.7M +11.1% | $58.2M -0.6% | $58.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$73.8M -33.0% | -$55.5M +0.9% | -$56.0M +3.4% | -$58.0M +7.2% | -$62.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $72.1M -2.1% | $73.7M +12.1% | $65.7M +15.9% | $56.7M +52.0% | $37.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.5% +0.4pp | 16.1% +1.2pp | 14.9% +1.5pp | 13.4% +3.5pp | 9.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $770.0K -13.1% | $886.0K -14.9% | $1.0M +22.5% | $850.0K +15.2% | $738.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $71.4M -2.0% | $72.8M +12.6% | $64.7M +15.8% | $55.9M +52.7% | $36.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.4% +0.5pp | 15.9% +1.2pp | 14.7% +1.4pp | 13.2% +3.5pp | 9.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -2.1% | $1 -11.3% | $1 +47.2% | $1 +53.2% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -2.1% | $1 +11.9% | $1 +16.7% | $1 +53.2% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $60.6M +0.4% | $60.3M +0.3% | $60.2M +0.2% | $60.0M +0.1% | $60.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $76.7M +0.3% | $76.5M +0.2% | $76.3M +0.1% | $76.2M +0.1% | $76.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Xenia Hotels & Resorts, Inc.
NYSE:XHR
$1.79B
Alexander & Baldwin, Inc.
ALEX
$1.52B
Alexander's, Inc.
NYSE:ALX
$1.34B
Safehold Inc.
NYSE:SAFE
$1.13B
Chimera Investment Corporation
NYSE:CIM
$1.12B
Orchid Island Capital, Inc.
NYSE:ORC
$989.93M
Empire State Realty Trust, Inc.
NYSE:ESRT
$932.74M
JBG SMITH Properties
NYSE:JBGS
$857.53M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AAT generate?
American Assets Trust, Inc. (AAT) reported $436.20M of revenue in fiscal 2025.
Is AAT profitable?
American Assets Trust, Inc. (AAT) reported $71.37M of net income, with a net margin of 16.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.