Zumiez Inc.
NASDAQ:ZUMZ · NASDAQ Global Select
+$0.60 today
Vol 0.40M · Avg 0.16M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ZUMZ · Revenue to Net Income
Key Ratios
Analysis
$938.1M of revenue converted into $14.4M of net income for the selected period. Gross margin is 35.7% and net margin is 0.8%, showing how much revenue survives after costs and taxes. EPS is $0.83, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $929.1M +4.5% | $889.2M +1.6% | $875.5M -8.6% | $958.4M -19.0% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $596.5M +1.8% | $586.2M -1.4% | $594.6M -6.2% | $633.7M -12.8% | $727.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $332.5M +9.7% | $303.0M +7.9% | $280.9M -13.5% | $324.7M -28.9% | $456.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.8% +1.7pp | 34.1% +2.0pp | 32.1% -1.8pp | 33.9% -4.7pp | 38.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $315.5M +12.8% | $279.7M -0.8% | $282.0M -3.9% | $293.6M -1.8% | $298.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $315.5M +4.8% | $301.1M -13.2% | $347.0M +18.2% | $293.6M -1.8% | $298.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $21.1M -4.7% | $22.2M -2.6% | $22.8M +5.3% | $21.6M -5.7% | $22.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $40.0M +66.0% | $24.1M +161.6% | -$39.1M -174.2% | $52.7M -70.8% | $180.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.3% +1.6pp | 2.7% +7.2pp | -4.5% -10.0pp | 5.5% -9.8pp | 15.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $18.9M +868.8% | $1.9M +103.0% | -$64.8M -308.3% | $31.1M -80.3% | $157.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.0% +1.8pp | 0.2% +7.6pp | -7.4% -10.6pp | 3.2% -10.1pp | 13.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.7M +11.1% | $4.2M +19.4% | $3.5M +83.1% | $1.9M -46.4% | $3.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $5.2M +143.2% | $2.1M -26.9% | $2.9M +112.9% | $1.4M -49.4% | $2.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $24.1M +490.2% | $4.1M +106.6% | -$61.9M -290.6% | $32.5M -79.8% | $160.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.6% +2.1pp | 0.5% +7.5pp | -7.1% -10.5pp | 3.4% -10.2pp | 13.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $10.7M +84.6% | $5.8M +691.0% | $732.0K -93.6% | $11.4M -72.3% | $41.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $13.4M +880.9% | -$1.7M +97.3% | -$62.6M -397.7% | $21.0M -82.4% | $119.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.4% +1.6pp | -0.2% +7.0pp | -7.2% -9.3pp | 2.2% -7.9pp | 10.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +984.0% | -$0 +97.2% | -$3 -395.5% | $1 -77.7% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +961.9% | -$0 +97.2% | -$3 -400.9% | $1 -77.7% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $16.8M -11.3% | $18.9M -1.9% | $19.3M +0.4% | $19.2M -20.6% | $24.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $17.2M -8.8% | $18.9M -1.9% | $19.3M -0.7% | $19.4M -21.0% | $24.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hyliion Holdings Corp.
AMEX:HYLN
$1.43B
Citi Trends, Inc.
NASDAQ:CTRN
$519.32M
Shoe Carnival, Inc.
NASDAQ:SCVL
$445.96M
Caleres, Inc.
NYSE:CAL
$445.74M
Dine Brands Global, Inc.
NYSE:DIN
$442.97M
The Honest Company, Inc.
NASDAQ:HNST
$410.04M
Genesco Inc.
NYSE:GCO
$401.52M
Haverty Furniture Companies, Inc.
NYSE:HVT
$394.82M
Portillo's Inc.
NASDAQ:PTLO
$313.77M
Kingsway Financial Services Inc.
KFS
$292.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ZUMZ generate?
Zumiez Inc. (ZUMZ) reported $929.06M of revenue in fiscal 2025.
Is ZUMZ profitable?
Zumiez Inc. (ZUMZ) reported $13.38M of net income, with a net margin of 1.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.