Zscaler, Inc.
TechnologyNASDAQ:ZS · NASDAQ Global Select
+$3.09 today
Vol 3.13M · Avg 4.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into -$77.4M of net income for the selected period. Gross margin is 76.6% and net margin is -2.4%, showing how much revenue survives after costs and taxes. EPS is $-0.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7B +23.3% | $2.2B +34.1% | $1.6B +48.2% | $1.1B +62.1% | $673.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $618.2M +28.9% | $479.7M +32.3% | $362.5M +49.0% | $243.3M +61.5% | $150.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +21.7% | $1.7B +34.6% | $1.3B +48.0% | $847.6M +62.2% | $522.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 76.9% -1.0pp | 77.9% +0.3pp | 77.6% -0.1pp | 77.7% +0.1pp | 77.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $672.5M +34.6% | $499.7M +43.8% | $347.5M +20.3% | $288.8M +65.4% | $174.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.5B +15.1% | $1.3B +16.9% | $1.1B +26.6% | $886.3M +59.6% | $555.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.2B +20.5% | $1.8B +23.3% | $1.5B +25.1% | $1.2B +61.0% | $729.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $121.2M +49.7% | $80.9M -18.3% | $99.0M -31.1% | $143.6M +46.5% | $98.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $112.4M +73.5% | $64.8M +184.5% | -$76.7M +58.2% | -$183.4M -73.4% | -$105.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.2% +1.2pp | 3.0% +7.7pp | -4.7% +12.1pp | -16.8% -1.1pp | -15.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$128.5M -3.7% | -$123.9M +42.5% | -$215.4M +34.2% | -$327.4M -57.9% | -$207.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.8% +0.9pp | -5.7% +7.6pp | -13.3% +16.7pp | -30.0% +0.8pp | -30.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $125.4M +14.9% | $109.1M +80.5% | $60.5M +1218.4% | $4.6M +63.1% | $2.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.5M -27.3% | $13.1M +91.9% | $6.8M -87.9% | $56.6M +6.0% | $53.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $110.2M +16.4% | $94.6M +187.9% | $32.9M +158.5% | -$56.2M -12.9% | -$49.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$18.3M +37.4% | -$29.2M +84.0% | -$182.6M +52.4% | -$383.6M -49.2% | -$257.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.7% +0.7pp | -1.3% +9.9pp | -11.3% +23.9pp | -35.2% +3.0pp | -38.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $23.2M -18.6% | $28.5M +44.0% | $19.8M +197.4% | $6.6M +37.0% | $4.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$41.5M +28.1% | -$57.7M +71.5% | -$202.3M +48.2% | -$390.3M -48.9% | -$262.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1.6% +1.1pp | -2.7% +9.9pp | -12.5% +23.3pp | -35.8% +3.2pp | -38.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +30.8% | -$0 +72.1% | -$1 +49.5% | -$3 -43.5% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +30.8% | -$0 +72.1% | -$1 +49.5% | -$3 -43.5% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $154.4M +3.2% | $149.6M +3.2% | $144.9M +2.9% | $140.9M +3.9% | $135.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $154.4M +3.2% | $149.6M +3.2% | $144.9M +2.9% | $140.9M +3.9% | $135.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Western Digital Corporation
NASDAQ:WDC
$195.82B
Fortinet, Inc.
NASDAQ:FTNT
$107.00B
Datadog, Inc.
NASDAQ:DDOG
$82.28B
Monolithic Power Systems, Inc.
NASDAQ:MPWR
$77.53B
NXP Semiconductors N.V.
NASDAQ:NXPI
$77.18B
CoreWeave, Inc. Class A Common Stock
NASDAQ:CRWV
$56.62B
Electronic Arts Inc.
NASDAQ:EA
$50.91B
Block, Inc.
NYSE:XYZ
$41.29B
Ubiquiti Inc.
NYSE:UI
$35.70B
Atlassian Corporation
NASDAQ:TEAM
$23.04B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ZS generate?
Zscaler, Inc. (ZS) reported $2.67B of revenue in fiscal 2025.
Is ZS profitable?
Zscaler, Inc. (ZS) reported -$41,478,000.00 of net income, with a net margin of -1.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.