Zillow Group, Inc. Class A
NASDAQ:ZG · NASDAQ Global Select
-$0.22 today
Vol 2.03M · Avg 1.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ZG · Revenue to Net Income
Key Ratios
Analysis
$2.7B of revenue converted into $61.0M of net income for the selected period. Gross margin is 73.3% and net margin is 2.2%, showing how much revenue survives after costs and taxes. EPS is $0.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6B +15.5% | $2.2B +15.0% | $1.9B -0.7% | $2.0B -8.2% | $2.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $668.0M +26.8% | $527.0M +25.2% | $421.0M +14.7% | $367.0M +13.6% | $323.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B +12.1% | $1.7B +12.1% | $1.5B -4.2% | $1.6B -12.1% | $1.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.1% -2.3pp | 76.4% -1.9pp | 78.4% -2.9pp | 81.3% -3.6pp | 84.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $607.0M +3.8% | $585.0M +4.5% | $560.0M +12.4% | $498.0M +18.3% | $421.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.3B +2.0% | $1.3B +8.5% | $1.2B +4.2% | $1.2B +2.9% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.9B +2.2% | $1.9B +6.2% | $1.8B +6.5% | $1.7B +7.3% | $1.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $293.0M +17.2% | $250.0M +12.6% | $222.0M +23.3% | $180.0M +17.6% | $153.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $336.0M +87.7% | $179.0M +72.1% | $104.0M -20.0% | $130.0M -66.0% | $382.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.0% +5.0pp | 8.0% +2.7pp | 5.3% -1.3pp | 6.6% -11.3pp | 17.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$32.0M +83.8% | -$197.0M +27.0% | -$270.0M -190.3% | -$93.0M -138.9% | $239.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.2% +7.6pp | -8.8% +5.1pp | -13.9% -9.1pp | -4.7% -16.0pp | 11.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.0M -50.0% | $36.0M +0.0% | $36.0M +2.9% | $35.0M -72.7% | $128.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $57.0M -36.7% | $90.0M -22.4% | $116.0M +1350.0% | $8.0M +105.8% | -$138.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $25.0M +123.4% | -$107.0M +30.5% | -$154.0M -81.2% | -$85.0M -184.2% | $101.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.0% +5.8pp | -4.8% +3.1pp | -7.9% -3.6pp | -4.3% -9.1pp | 4.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.0M -60.0% | $5.0M +25.0% | $4.0M +33.3% | $3.0M +400.0% | -$1.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $23.0M +120.5% | -$112.0M +29.1% | -$158.0M -56.4% | -$101.0M +80.9% | -$528.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.9% +5.9pp | -5.0% +3.1pp | -8.1% -3.0pp | -5.2% +19.6pp | -24.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +119.8% | -$0 +29.4% | -$1 -61.9% | -$0 +80.1% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +118.9% | -$0 +29.4% | -$1 -61.9% | -$0 +80.1% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $241.9M +3.4% | $234.1M +0.2% | $233.6M -3.5% | $242.2M -3.1% | $249.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $254.1M +8.6% | $234.1M +0.2% | $233.6M -3.5% | $242.2M -3.1% | $249.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Twilio Inc.
NYSE:TWLO
$27.89B
Omnicom Group Inc.
NYSE:OMC
$21.37B
Roku, Inc.
NASDAQ:ROKU
$20.40B
Warner Music Group Corp.
NASDAQ:WMG
$14.84B
TKO Group Holdings, Inc.
NYSE:TKO
$14.65B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$14.63B
News Corporation
NASDAQ:NWSA
$14.45B
Pinterest, Inc.
NYSE:PINS
$13.45B
Snap Inc.
NYSE:SNAP
$7.97B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ZG generate?
Zillow Group, Inc. Class A (ZG) reported $2.58B of revenue in fiscal 2025.
Is ZG profitable?
Zillow Group, Inc. Class A (ZG) reported $23.00M of net income, with a net margin of 0.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.