Xometry, Inc.
IndustrialsNASDAQ:XMTR · NASDAQ Global Select
+$0.84 today
Vol 0.44M · Avg 0.91M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$740.8M of revenue converted into -$51.9M of net income for the selected period. Gross margin is 39.3% and net margin is -7.4%, showing how much revenue survives after costs and taxes. EPS is $-1.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $686.6M +25.9% | $545.5M +17.7% | $463.4M +21.7% | $380.9M +74.5% | $218.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $417.9M +26.7% | $329.9M +15.7% | $285.1M +21.4% | $234.9M +45.7% | $161.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $268.8M +24.6% | $215.6M +21.0% | $178.3M +22.1% | $146.0M +155.5% | $57.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.1% -0.4pp | 39.5% +1.1pp | 38.5% +0.1pp | 38.3% +12.2pp | 26.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $46.8M +19.0% | $39.3M +14.1% | $34.5M +11.1% | $31.0M +74.4% | $17.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $195.0M +12.5% | $173.4M +5.3% | $164.6M +15.4% | $142.6M +91.8% | $74.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $314.3M +15.6% | $271.8M +7.9% | $251.8M +12.9% | $223.1M +92.6% | $115.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $18.8M +7.3% | $17.5M +62.7% | $10.7M +37.3% | $7.8M +117.4% | $3.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$37.5M -33.0% | -$28.2M +46.1% | -$52.3M +21.7% | -$66.8M -17.3% | -$56.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -5.5% -0.3pp | -5.2% +6.1pp | -11.3% +6.2pp | -17.5% +8.5pp | -26.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$45.5M +18.9% | -$56.1M +23.7% | -$73.6M +4.6% | -$77.1M -31.4% | -$58.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -6.6% +3.7pp | -10.3% +5.6pp | -15.9% +4.4pp | -20.2% +6.6pp | -26.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $10.8M -7.1% | $11.6M +182.1% | $4.1M +319.0% | $982.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.9M +3.3% | $4.8M -0.7% | $4.8M +8.3% | $4.4M +418.5% | $852.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$15.6M -373.2% | $5.7M -0.6% | $5.8M +400.5% | -$1.9M +28.9% | -$2.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$61.2M -21.3% | -$50.4M +25.6% | -$67.8M +14.2% | -$79.0M -28.7% | -$61.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -8.9% +0.3pp | -9.2% +5.4pp | -14.6% +6.1pp | -20.7% +7.4pp | -28.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $589.0K +2904.8% | -$21.0K +94.1% | -$353.0K -1080.6% | $36.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$61.8M -22.5% | -$50.4M +25.3% | -$67.5M +14.7% | -$79.1M -28.8% | -$61.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -9.0% +0.2pp | -9.2% +5.3pp | -14.6% +6.2pp | -20.8% +7.4pp | -28.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -18.4% | -$1 +27.0% | -$1 +12.4% | -$2 -22.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -18.4% | -$1 +27.0% | -$1 +12.4% | -$2 -22.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.8M +3.5% | $49.1M +2.4% | $47.9M +1.6% | $47.2M +1.0% | $46.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.8M +3.5% | $49.1M +2.4% | $47.9M +1.6% | $47.2M +1.0% | $46.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Standex International Corporation
NYSE:SXI
$3.67B
ATS Corporation
NYSE:ATS
$2.69B
Hillenbrand, Inc.
HI
$2.26B
American Superconductor Corporation
NASDAQ:AMSC
$1.91B
TIC Solutions, Inc.
NYSE:TIC
$1.87B
Enerpac Tool Group Corp.
NYSE:EPAC
$1.85B
PureCycle Technologies, Inc.
NASDAQ:PCT
$1.61B
Enovix Corporation
NASDAQ:ENVX
$1.45B
Nano Nuclear Energy Inc
NASDAQ:NNE
$963.89M
Power Solutions International, Inc.
NASDAQ:PSIX
$938.61M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does XMTR generate?
Xometry, Inc. (XMTR) reported $686.63M of revenue in fiscal 2025.
Is XMTR profitable?
Xometry, Inc. (XMTR) reported -$61,753,000.00 of net income, with a net margin of -9.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.